[JKGLAND] QoQ Cumulative Quarter Result on 30-Apr-2021 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- -62.7%
YoY- 346.85%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 184,814 95,087 76,766 50,038 187,183 125,572 72,779 85.81%
PBT 33,111 13,360 11,548 10,872 29,944 17,090 10,282 117.60%
Tax -8,310 -3,344 -2,864 -2,643 -7,879 -4,354 -2,693 111.52%
NP 24,801 10,016 8,684 8,229 22,065 12,736 7,589 119.74%
-
NP to SH 24,832 10,046 8,714 8,231 22,067 12,737 7,589 119.92%
-
Tax Rate 25.10% 25.03% 24.80% 24.31% 26.31% 25.48% 26.19% -
Total Cost 160,013 85,071 68,082 41,809 165,118 112,836 65,190 81.66%
-
Net Worth 523,233 500,484 500,484 500,484 500,484 477,735 477,735 6.23%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 523,233 500,484 500,484 500,484 500,484 477,735 477,735 6.23%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 13.42% 10.53% 11.31% 16.45% 11.79% 10.14% 10.43% -
ROE 4.75% 2.01% 1.74% 1.64% 4.41% 2.67% 1.59% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 8.12 4.18 3.37 2.20 8.23 5.52 3.20 85.72%
EPS 1.09 0.44 0.38 0.36 0.97 0.56 0.33 121.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.22 0.22 0.21 0.21 6.23%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 8.17 4.21 3.40 2.21 8.28 5.55 3.22 85.71%
EPS 1.10 0.44 0.39 0.36 0.98 0.56 0.34 118.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2314 0.2214 0.2214 0.2214 0.2214 0.2113 0.2113 6.22%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.10 0.105 0.105 0.115 0.08 0.08 0.075 -
P/RPS 1.23 2.51 3.11 5.23 0.97 1.45 2.34 -34.79%
P/EPS 9.16 23.78 27.41 31.78 8.25 14.29 22.48 -44.94%
EY 10.92 4.21 3.65 3.15 12.13 7.00 4.45 81.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.48 0.52 0.36 0.38 0.36 12.53%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/03/22 16/12/21 24/09/21 29/07/21 29/03/21 22/12/20 23/09/20 -
Price 0.10 0.09 0.11 0.105 0.10 0.09 0.085 -
P/RPS 1.23 2.15 3.26 4.77 1.22 1.63 2.66 -40.11%
P/EPS 9.16 20.38 28.72 29.02 10.31 16.07 25.48 -49.34%
EY 10.92 4.91 3.48 3.45 9.70 6.22 3.92 97.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.50 0.48 0.45 0.43 0.40 4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment