[JKGLAND] QoQ Quarter Result on 30-Apr-2021 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- -11.77%
YoY- 346.85%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 89,727 18,321 26,728 50,038 61,610 52,793 47,525 52.58%
PBT 19,751 1,812 676 10,872 12,854 6,807 7,628 88.23%
Tax -4,967 -480 -221 -2,643 -3,526 -1,660 -1,881 90.70%
NP 14,784 1,332 455 8,229 9,328 5,147 5,747 87.42%
-
NP to SH 14,785 1,332 483 8,231 9,329 5,148 5,747 87.43%
-
Tax Rate 25.15% 26.49% 32.69% 24.31% 27.43% 24.39% 24.66% -
Total Cost 74,943 16,989 26,273 41,809 52,282 47,646 41,778 47.47%
-
Net Worth 523,233 500,484 500,484 500,484 500,484 477,735 477,735 6.23%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 523,233 500,484 500,484 500,484 500,484 477,735 477,735 6.23%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 16.48% 7.27% 1.70% 16.45% 15.14% 9.75% 12.09% -
ROE 2.83% 0.27% 0.10% 1.64% 1.86% 1.08% 1.20% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 3.94 0.81 1.17 2.20 2.71 2.32 2.09 52.42%
EPS 0.65 0.06 0.02 0.36 0.41 0.23 0.25 88.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.22 0.22 0.21 0.21 6.23%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 3.97 0.81 1.18 2.21 2.73 2.34 2.10 52.71%
EPS 0.65 0.06 0.02 0.36 0.41 0.23 0.25 88.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2314 0.2214 0.2214 0.2214 0.2214 0.2113 0.2113 6.22%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.10 0.105 0.105 0.115 0.08 0.08 0.075 -
P/RPS 2.54 13.04 8.94 5.23 2.95 3.45 3.59 -20.54%
P/EPS 15.39 179.33 494.55 31.78 19.51 35.35 29.69 -35.39%
EY 6.50 0.56 0.20 3.15 5.13 2.83 3.37 54.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.48 0.52 0.36 0.38 0.36 12.53%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/03/22 16/12/21 24/09/21 29/07/21 29/03/21 22/12/20 23/09/20 -
Price 0.10 0.09 0.11 0.105 0.10 0.09 0.085 -
P/RPS 2.54 11.18 9.36 4.77 3.69 3.88 4.07 -26.90%
P/EPS 15.39 153.71 518.10 29.02 24.39 39.77 33.65 -40.55%
EY 6.50 0.65 0.19 3.45 4.10 2.51 2.97 68.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.50 0.48 0.45 0.43 0.40 4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment