[EUPE] QoQ Annualized Quarter Result on 28-Feb-2018 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
28-Feb-2018 [#4]
Profit Trend
QoQ- -4.27%
YoY- 229.79%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 357,772 347,962 305,888 314,083 296,864 304,454 230,856 33.88%
PBT 74,017 82,674 58,092 29,764 30,720 28,422 18,624 150.69%
Tax -20,964 -23,578 -16,400 -5,404 -7,254 -9,360 -6,352 121.51%
NP 53,053 59,096 41,692 24,360 23,465 19,062 12,272 165.14%
-
NP to SH 22,000 24,138 16,184 9,590 10,017 9,704 3,960 213.35%
-
Tax Rate 28.32% 28.52% 28.23% 18.16% 23.61% 32.93% 34.11% -
Total Cost 304,718 288,866 264,196 289,723 273,398 285,392 218,584 24.76%
-
Net Worth 307,200 302,079 294,399 290,559 288,000 286,720 281,600 5.96%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 307,200 302,079 294,399 290,559 288,000 286,720 281,600 5.96%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 14.83% 16.98% 13.63% 7.76% 7.90% 6.26% 5.32% -
ROE 7.16% 7.99% 5.50% 3.30% 3.48% 3.38% 1.41% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 279.51 271.85 238.98 245.38 231.93 237.85 180.36 33.88%
EPS 17.19 18.86 12.64 7.49 7.83 7.58 3.08 214.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.36 2.30 2.27 2.25 2.24 2.20 5.96%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 243.05 236.39 207.80 213.37 201.67 206.83 156.83 33.88%
EPS 14.95 16.40 10.99 6.51 6.81 6.59 2.69 213.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.087 2.0522 2.00 1.9739 1.9565 1.9478 1.913 5.96%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.655 0.735 0.79 0.925 1.10 1.08 0.97 -
P/RPS 0.23 0.27 0.33 0.38 0.47 0.45 0.54 -43.36%
P/EPS 3.81 3.90 6.25 12.35 14.06 14.25 31.35 -75.43%
EY 26.24 25.66 16.00 8.10 7.11 7.02 3.19 306.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.34 0.41 0.49 0.48 0.44 -27.76%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 24/01/19 24/10/18 26/07/18 26/04/18 25/01/18 26/10/17 27/07/17 -
Price 0.58 0.75 0.785 0.935 1.04 1.27 1.15 -
P/RPS 0.21 0.28 0.33 0.38 0.45 0.53 0.64 -52.39%
P/EPS 3.37 3.98 6.21 12.48 13.29 16.75 37.17 -79.78%
EY 29.63 25.14 16.11 8.01 7.53 5.97 2.69 394.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.34 0.41 0.46 0.57 0.52 -40.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment