[EUPE] QoQ Annualized Quarter Result on 31-Aug-2018 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
24-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-Aug-2018 [#2]
Profit Trend
QoQ- 49.15%
YoY- 148.74%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 338,800 359,939 357,772 347,962 305,888 314,083 296,864 9.21%
PBT 80,844 85,230 74,017 82,674 58,092 29,764 30,720 90.72%
Tax -21,244 -23,729 -20,964 -23,578 -16,400 -5,404 -7,254 104.82%
NP 59,600 61,501 53,053 59,096 41,692 24,360 23,465 86.26%
-
NP to SH 29,640 30,300 22,000 24,138 16,184 9,590 10,017 106.24%
-
Tax Rate 26.28% 27.84% 28.32% 28.52% 28.23% 18.16% 23.61% -
Total Cost 279,200 298,438 304,718 288,866 264,196 289,723 273,398 1.41%
-
Net Worth 327,679 320,000 307,200 302,079 294,399 290,559 288,000 8.99%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 327,679 320,000 307,200 302,079 294,399 290,559 288,000 8.99%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 17.59% 17.09% 14.83% 16.98% 13.63% 7.76% 7.90% -
ROE 9.05% 9.47% 7.16% 7.99% 5.50% 3.30% 3.48% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 264.69 281.20 279.51 271.85 238.98 245.38 231.93 9.21%
EPS 23.16 23.67 17.19 18.86 12.64 7.49 7.83 106.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.50 2.40 2.36 2.30 2.27 2.25 8.99%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 230.16 244.52 243.05 236.39 207.80 213.37 201.67 9.21%
EPS 20.14 20.58 14.95 16.40 10.99 6.51 6.81 106.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2261 2.1739 2.087 2.0522 2.00 1.9739 1.9565 8.99%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.64 0.605 0.655 0.735 0.79 0.925 1.10 -
P/RPS 0.24 0.22 0.23 0.27 0.33 0.38 0.47 -36.13%
P/EPS 2.76 2.56 3.81 3.90 6.25 12.35 14.06 -66.25%
EY 36.18 39.13 26.24 25.66 16.00 8.10 7.11 196.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.27 0.31 0.34 0.41 0.49 -36.17%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 25/07/19 25/04/19 24/01/19 24/10/18 26/07/18 26/04/18 25/01/18 -
Price 0.685 0.71 0.58 0.75 0.785 0.935 1.04 -
P/RPS 0.26 0.25 0.21 0.28 0.33 0.38 0.45 -30.65%
P/EPS 2.96 3.00 3.37 3.98 6.21 12.48 13.29 -63.29%
EY 33.80 33.34 29.63 25.14 16.11 8.01 7.53 172.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.24 0.32 0.34 0.41 0.46 -29.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment