[EUPE] QoQ Annualized Quarter Result on 30-Nov-2018 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
24-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
30-Nov-2018 [#3]
Profit Trend
QoQ- -8.86%
YoY- 119.62%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 327,792 338,800 359,939 357,772 347,962 305,888 314,083 2.88%
PBT 82,832 80,844 85,230 74,017 82,674 58,092 29,764 97.48%
Tax -21,234 -21,244 -23,729 -20,964 -23,578 -16,400 -5,404 148.38%
NP 61,598 59,600 61,501 53,053 59,096 41,692 24,360 85.29%
-
NP to SH 35,488 29,640 30,300 22,000 24,138 16,184 9,590 138.67%
-
Tax Rate 25.64% 26.28% 27.84% 28.32% 28.52% 28.23% 18.16% -
Total Cost 266,194 279,200 298,438 304,718 288,866 264,196 289,723 -5.47%
-
Net Worth 337,920 327,679 320,000 307,200 302,079 294,399 290,559 10.56%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 337,920 327,679 320,000 307,200 302,079 294,399 290,559 10.56%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 18.79% 17.59% 17.09% 14.83% 16.98% 13.63% 7.76% -
ROE 10.50% 9.05% 9.47% 7.16% 7.99% 5.50% 3.30% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 256.09 264.69 281.20 279.51 271.85 238.98 245.38 2.88%
EPS 27.72 23.16 23.67 17.19 18.86 12.64 7.49 138.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.56 2.50 2.40 2.36 2.30 2.27 10.56%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 222.68 230.16 244.52 243.05 236.39 207.80 213.37 2.88%
EPS 24.11 20.14 20.58 14.95 16.40 10.99 6.51 138.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2957 2.2261 2.1739 2.087 2.0522 2.00 1.9739 10.56%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.62 0.64 0.605 0.655 0.735 0.79 0.925 -
P/RPS 0.24 0.24 0.22 0.23 0.27 0.33 0.38 -26.32%
P/EPS 2.24 2.76 2.56 3.81 3.90 6.25 12.35 -67.85%
EY 44.72 36.18 39.13 26.24 25.66 16.00 8.10 211.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.24 0.27 0.31 0.34 0.41 -31.90%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 24/10/19 25/07/19 25/04/19 24/01/19 24/10/18 26/07/18 26/04/18 -
Price 0.63 0.685 0.71 0.58 0.75 0.785 0.935 -
P/RPS 0.25 0.26 0.25 0.21 0.28 0.33 0.38 -24.29%
P/EPS 2.27 2.96 3.00 3.37 3.98 6.21 12.48 -67.79%
EY 44.01 33.80 33.34 29.63 25.14 16.11 8.01 210.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.28 0.24 0.32 0.34 0.41 -29.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment