[EUPE] QoQ Annualized Quarter Result on 31-May-2018 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-May-2018 [#1]
Profit Trend
QoQ- 68.76%
YoY- 308.69%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 359,939 357,772 347,962 305,888 314,083 296,864 304,454 11.84%
PBT 85,230 74,017 82,674 58,092 29,764 30,720 28,422 108.36%
Tax -23,729 -20,964 -23,578 -16,400 -5,404 -7,254 -9,360 86.24%
NP 61,501 53,053 59,096 41,692 24,360 23,465 19,062 118.81%
-
NP to SH 30,300 22,000 24,138 16,184 9,590 10,017 9,704 114.07%
-
Tax Rate 27.84% 28.32% 28.52% 28.23% 18.16% 23.61% 32.93% -
Total Cost 298,438 304,718 288,866 264,196 289,723 273,398 285,392 3.03%
-
Net Worth 320,000 307,200 302,079 294,399 290,559 288,000 286,720 7.61%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 320,000 307,200 302,079 294,399 290,559 288,000 286,720 7.61%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 17.09% 14.83% 16.98% 13.63% 7.76% 7.90% 6.26% -
ROE 9.47% 7.16% 7.99% 5.50% 3.30% 3.48% 3.38% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 281.20 279.51 271.85 238.98 245.38 231.93 237.85 11.84%
EPS 23.67 17.19 18.86 12.64 7.49 7.83 7.58 114.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.40 2.36 2.30 2.27 2.25 2.24 7.61%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 244.52 243.05 236.39 207.80 213.37 201.67 206.83 11.84%
EPS 20.58 14.95 16.40 10.99 6.51 6.81 6.59 114.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1739 2.087 2.0522 2.00 1.9739 1.9565 1.9478 7.61%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.605 0.655 0.735 0.79 0.925 1.10 1.08 -
P/RPS 0.22 0.23 0.27 0.33 0.38 0.47 0.45 -38.02%
P/EPS 2.56 3.81 3.90 6.25 12.35 14.06 14.25 -68.26%
EY 39.13 26.24 25.66 16.00 8.10 7.11 7.02 215.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.31 0.34 0.41 0.49 0.48 -37.08%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 25/04/19 24/01/19 24/10/18 26/07/18 26/04/18 25/01/18 26/10/17 -
Price 0.71 0.58 0.75 0.785 0.935 1.04 1.27 -
P/RPS 0.25 0.21 0.28 0.33 0.38 0.45 0.53 -39.48%
P/EPS 3.00 3.37 3.98 6.21 12.48 13.29 16.75 -68.32%
EY 33.34 29.63 25.14 16.11 8.01 7.53 5.97 215.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.32 0.34 0.41 0.46 0.57 -37.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment