[FIAMMA] QoQ Annualized Quarter Result on 30-Jun-2006 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- 35.65%
YoY- 195.8%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 100,740 98,624 91,963 90,658 91,346 91,080 100,588 0.10%
PBT 8,952 8,184 4,124 3,256 2,812 2,064 -2,589 -
Tax -1,508 -1,912 -988 -1,245 -1,526 -1,784 11 -
NP 7,444 6,272 3,136 2,010 1,286 280 -2,578 -
-
NP to SH 6,830 5,564 3,183 2,189 1,614 608 -1,653 -
-
Tax Rate 16.85% 23.36% 23.96% 38.24% 54.27% 86.43% - -
Total Cost 93,296 92,352 88,827 88,648 90,060 90,800 103,166 -6.49%
-
Net Worth 107,509 105,716 108,586 106,486 106,784 116,533 114,767 -4.26%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - 1,657 - - - 1,284 -
Div Payout % - - 52.08% - - - 0.00% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 107,509 105,716 108,586 106,486 106,784 116,533 114,767 -4.26%
NOSH 79,050 79,485 82,890 81,287 81,515 84,444 85,647 -5.20%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 7.39% 6.36% 3.41% 2.22% 1.41% 0.31% -2.56% -
ROE 6.35% 5.26% 2.93% 2.06% 1.51% 0.52% -1.44% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 127.44 124.08 110.94 111.53 112.06 107.86 117.44 5.60%
EPS 8.64 7.00 3.84 2.69 1.98 0.72 -1.93 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 1.50 -
NAPS 1.36 1.33 1.31 1.31 1.31 1.38 1.34 0.99%
Adjusted Per Share Value based on latest NOSH - 85,204
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 19.00 18.60 17.34 17.10 17.23 17.18 18.97 0.10%
EPS 1.29 1.05 0.60 0.41 0.30 0.11 -0.31 -
DPS 0.00 0.00 0.31 0.00 0.00 0.00 0.24 -
NAPS 0.2028 0.1994 0.2048 0.2008 0.2014 0.2198 0.2165 -4.26%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.66 0.70 0.75 0.90 0.70 0.73 0.75 -
P/RPS 0.52 0.56 0.68 0.81 0.62 0.68 0.64 -12.93%
P/EPS 7.64 10.00 19.53 33.42 35.35 101.39 -38.86 -
EY 13.09 10.00 5.12 2.99 2.83 0.99 -2.57 -
DY 0.00 0.00 2.67 0.00 0.00 0.00 2.00 -
P/NAPS 0.49 0.53 0.57 0.69 0.53 0.53 0.56 -8.52%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 23/05/07 27/02/07 23/11/06 22/08/06 26/05/06 22/02/06 29/11/05 -
Price 0.68 0.73 0.76 0.65 0.88 0.72 0.80 -
P/RPS 0.53 0.59 0.69 0.58 0.79 0.67 0.68 -15.32%
P/EPS 7.87 10.43 19.79 24.13 44.44 100.00 -41.45 -
EY 12.71 9.59 5.05 4.14 2.25 1.00 -2.41 -
DY 0.00 0.00 2.63 0.00 0.00 0.00 1.87 -
P/NAPS 0.50 0.55 0.58 0.50 0.67 0.52 0.60 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment