[FIAMMA] QoQ Annualized Quarter Result on 31-Dec-2022

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 78.9%
YoY- 43.81%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 445,135 458,650 212,908 351,120 369,979 373,592 371,814 12.73%
PBT 89,396 100,168 43,300 82,316 56,605 59,094 56,944 35.03%
Tax -14,415 -13,825 -6,837 -12,812 -15,497 -15,924 -15,228 -3.58%
NP 74,981 86,343 36,463 69,504 41,108 43,170 41,716 47.77%
-
NP to SH 71,942 83,209 34,818 65,912 36,842 38,820 37,276 54.95%
-
Tax Rate 16.12% 13.80% 15.79% 15.56% 27.38% 26.95% 26.74% -
Total Cost 370,154 372,307 176,445 281,616 328,871 330,421 330,098 7.92%
-
Net Worth 665,216 648,447 594,307 575,830 578,137 557,301 556,610 12.60%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 665,216 648,447 594,307 575,830 578,137 557,301 556,610 12.60%
NOSH 530,226 530,221 530,211 530,173 529,953 529,213 521,851 1.06%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 16.84% 18.83% 17.13% 19.79% 11.11% 11.56% 11.22% -
ROE 10.81% 12.83% 5.86% 11.45% 6.37% 6.97% 6.70% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 83.95 87.62 43.58 71.87 72.84 73.77 74.00 8.76%
EPS 13.57 15.90 7.13 13.48 7.36 7.79 7.42 49.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2546 1.2388 1.2164 1.1787 1.1382 1.1005 1.1078 8.64%
Adjusted Per Share Value based on latest NOSH - 530,173
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 83.95 86.50 40.15 66.22 69.78 70.46 70.12 12.73%
EPS 13.57 15.69 6.57 12.43 6.95 7.32 7.03 54.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2546 1.223 1.1209 1.086 1.0904 1.0511 1.0498 12.60%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.965 0.93 0.99 1.10 0.99 0.83 0.85 -
P/RPS 1.15 1.06 2.27 1.53 1.36 1.13 1.15 0.00%
P/EPS 7.11 5.85 13.89 8.15 13.65 10.83 11.46 -27.23%
EY 14.06 17.09 7.20 12.27 7.33 9.24 8.73 37.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.81 0.93 0.87 0.75 0.77 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 24/08/22 17/05/22 -
Price 0.935 0.93 0.965 1.04 1.24 0.955 0.965 -
P/RPS 1.11 1.06 2.21 1.45 1.70 1.29 1.30 -9.98%
P/EPS 6.89 5.85 13.54 7.71 17.10 12.46 13.01 -34.51%
EY 14.51 17.09 7.38 12.97 5.85 8.03 7.69 52.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.79 0.88 1.09 0.87 0.87 -9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment