[PTT] YoY Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 3.01%
YoY- 55.48%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 318,564 185,096 124,264 68,781 56,049 64,500 51,416 35.48%
PBT 20,506 19,260 11,649 8 -750 -830 -540 -
Tax -9,322 -6,044 -2,382 -1,144 -693 -602 -629 56.66%
NP 11,184 13,216 9,266 -1,136 -1,444 -1,433 -1,169 -
-
NP to SH 10,242 12,293 7,906 -1,526 -1,961 -1,917 -1,700 -
-
Tax Rate 45.46% 31.38% 20.45% 14,300.00% - - - -
Total Cost 307,380 171,880 114,997 69,917 57,493 65,933 52,585 34.17%
-
Net Worth 181,305 97,178 76,039 40,799 42,399 45,199 46,799 25.29%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 181,305 97,178 76,039 40,799 42,399 45,199 46,799 25.29%
NOSH 183,135 99,000 90,000 40,000 40,000 40,000 40,000 28.83%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.51% 7.14% 7.46% -1.65% -2.58% -2.22% -2.27% -
ROE 5.65% 12.65% 10.40% -3.74% -4.63% -4.24% -3.63% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 188.01 203.80 160.15 171.95 140.12 161.25 128.54 6.53%
EPS 6.04 13.53 10.19 -3.81 -4.91 -4.80 -4.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 0.98 1.02 1.06 1.13 1.17 -1.47%
Adjusted Per Share Value based on latest NOSH - 99,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 73.71 42.83 28.75 15.92 12.97 14.92 11.90 35.48%
EPS 2.37 2.84 1.83 -0.35 -0.45 -0.44 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4195 0.2249 0.176 0.0944 0.0981 0.1046 0.1083 25.29%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.19 1.11 1.24 1.25 0.40 0.585 0.68 -
P/RPS 0.63 0.54 0.77 0.73 0.29 0.36 0.53 2.91%
P/EPS 19.69 8.20 12.17 -32.75 -8.16 -12.20 -16.00 -
EY 5.08 12.19 8.22 -3.05 -12.26 -8.19 -6.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.04 1.27 1.23 0.38 0.52 0.58 11.41%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 29/05/23 25/05/22 20/05/21 10/06/20 29/05/19 24/05/18 -
Price 2.18 1.05 1.22 1.08 0.68 0.59 0.70 -
P/RPS 1.16 0.52 0.76 0.63 0.49 0.37 0.54 13.57%
P/EPS 36.06 7.76 11.97 -28.30 -13.87 -12.31 -16.47 -
EY 2.77 12.89 8.35 -3.53 -7.21 -8.12 -6.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 0.98 1.24 1.06 0.64 0.52 0.60 22.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment