[GTRONIC] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 81.65%
YoY- -54.21%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 215,676 216,316 209,813 182,192 176,188 327,956 327,622 -24.30%
PBT 45,612 46,038 42,726 25,610 16,772 74,785 70,066 -24.86%
Tax -2,060 -1,324 -2,490 -3,144 -4,404 -4,668 -5,889 -50.32%
NP 43,552 44,714 40,236 22,466 12,368 70,117 64,177 -22.75%
-
NP to SH 43,552 44,714 40,236 22,466 12,368 70,117 64,177 -22.75%
-
Tax Rate 4.52% 2.88% 5.83% 12.28% 26.26% 6.24% 8.40% -
Total Cost 172,124 171,602 169,577 159,726 163,820 257,839 263,445 -24.68%
-
Net Worth 287,861 294,465 301,111 294,397 281,002 300,406 300,194 -2.75%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 80,333 50,193 44,609 66,908 80,286 40,054 26,683 108.36%
Div Payout % 184.45% 112.25% 110.87% 297.82% 649.15% 57.12% 41.58% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 287,861 294,465 301,111 294,397 281,002 300,406 300,194 -2.75%
NOSH 669,444 669,444 669,444 669,122 669,085 669,033 668,871 0.05%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 20.19% 20.67% 19.18% 12.33% 7.02% 21.38% 19.59% -
ROE 15.13% 15.18% 13.36% 7.63% 4.40% 23.34% 21.38% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 32.22 32.32 31.36 27.23 26.33 49.13 49.11 -24.47%
EPS 6.52 6.68 6.01 3.36 1.84 10.50 9.63 -22.87%
DPS 12.00 7.50 6.67 10.00 12.00 6.00 4.00 107.86%
NAPS 0.43 0.44 0.45 0.44 0.42 0.45 0.45 -2.98%
Adjusted Per Share Value based on latest NOSH - 669,122
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 31.93 32.03 31.07 26.98 26.09 48.56 48.51 -24.31%
EPS 6.45 6.62 5.96 3.33 1.83 10.38 9.50 -22.73%
DPS 11.89 7.43 6.61 9.91 11.89 5.93 3.95 108.33%
NAPS 0.4262 0.436 0.4458 0.4359 0.4161 0.4448 0.4445 -2.76%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.62 2.33 2.06 1.67 1.74 1.75 2.50 -
P/RPS 5.03 7.21 6.57 6.13 6.61 3.56 5.09 -0.78%
P/EPS 24.90 34.87 34.26 49.74 94.13 16.66 25.99 -2.81%
EY 4.02 2.87 2.92 2.01 1.06 6.00 3.85 2.91%
DY 7.41 3.22 3.24 5.99 6.90 3.43 1.60 177.58%
P/NAPS 3.77 5.30 4.58 3.80 4.14 3.89 5.56 -22.80%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 24/02/20 29/10/19 31/07/19 30/04/19 25/02/19 30/10/18 -
Price 1.97 2.39 2.20 1.78 1.90 1.95 2.27 -
P/RPS 6.11 7.39 7.02 6.54 7.22 3.97 4.62 20.46%
P/EPS 30.28 35.77 36.59 53.01 102.78 18.57 23.60 18.05%
EY 3.30 2.80 2.73 1.89 0.97 5.39 4.24 -15.37%
DY 6.09 3.14 3.03 5.62 6.32 3.08 1.76 128.59%
P/NAPS 4.58 5.43 4.89 4.05 4.52 4.33 5.04 -6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment