[GTRONIC] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 79.1%
YoY- -37.3%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 197,664 215,676 216,316 209,813 182,192 176,188 327,956 -28.66%
PBT 33,454 45,612 46,038 42,726 25,610 16,772 74,785 -41.53%
Tax -1,632 -2,060 -1,324 -2,490 -3,144 -4,404 -4,668 -50.40%
NP 31,822 43,552 44,714 40,236 22,466 12,368 70,117 -40.97%
-
NP to SH 31,822 43,552 44,714 40,236 22,466 12,368 70,117 -40.97%
-
Tax Rate 4.88% 4.52% 2.88% 5.83% 12.28% 26.26% 6.24% -
Total Cost 165,842 172,124 171,602 169,577 159,726 163,820 257,839 -25.50%
-
Net Worth 294,555 287,861 294,465 301,111 294,397 281,002 300,406 -1.30%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 66,944 80,333 50,193 44,609 66,908 80,286 40,054 40.87%
Div Payout % 210.37% 184.45% 112.25% 110.87% 297.82% 649.15% 57.12% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 294,555 287,861 294,465 301,111 294,397 281,002 300,406 -1.30%
NOSH 669,444 669,444 669,444 669,444 669,122 669,085 669,033 0.04%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 16.10% 20.19% 20.67% 19.18% 12.33% 7.02% 21.38% -
ROE 10.80% 15.13% 15.18% 13.36% 7.63% 4.40% 23.34% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 29.53 32.22 32.32 31.36 27.23 26.33 49.13 -28.80%
EPS 4.76 6.52 6.68 6.01 3.36 1.84 10.50 -41.01%
DPS 10.00 12.00 7.50 6.67 10.00 12.00 6.00 40.61%
NAPS 0.44 0.43 0.44 0.45 0.44 0.42 0.45 -1.48%
Adjusted Per Share Value based on latest NOSH - 669,444
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 29.27 31.93 32.03 31.07 26.98 26.09 48.56 -28.66%
EPS 4.71 6.45 6.62 5.96 3.33 1.83 10.38 -40.97%
DPS 9.91 11.89 7.43 6.61 9.91 11.89 5.93 40.86%
NAPS 0.4361 0.4262 0.436 0.4458 0.4359 0.4161 0.4448 -1.30%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.14 1.62 2.33 2.06 1.67 1.74 1.75 -
P/RPS 7.25 5.03 7.21 6.57 6.13 6.61 3.56 60.73%
P/EPS 45.02 24.90 34.87 34.26 49.74 94.13 16.66 94.12%
EY 2.22 4.02 2.87 2.92 2.01 1.06 6.00 -48.49%
DY 4.67 7.41 3.22 3.24 5.99 6.90 3.43 22.86%
P/NAPS 4.86 3.77 5.30 4.58 3.80 4.14 3.89 16.01%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/07/20 20/05/20 24/02/20 29/10/19 31/07/19 30/04/19 25/02/19 -
Price 2.37 1.97 2.39 2.20 1.78 1.90 1.95 -
P/RPS 8.03 6.11 7.39 7.02 6.54 7.22 3.97 60.00%
P/EPS 49.86 30.28 35.77 36.59 53.01 102.78 18.57 93.29%
EY 2.01 3.30 2.80 2.73 1.89 0.97 5.39 -48.22%
DY 4.22 6.09 3.14 3.03 5.62 6.32 3.08 23.38%
P/NAPS 5.39 4.58 5.43 4.89 4.05 4.52 4.33 15.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment