[WONG] QoQ Annualized Quarter Result on 31-Jul-2018 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
20-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- -15.78%
YoY- 112.19%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 51,710 51,044 60,442 59,317 52,174 50,160 42,707 13.64%
PBT 2,190 1,868 8,228 9,894 11,988 16,552 5,996 -48.99%
Tax -506 -40 451 325 150 1,016 144 -
NP 1,684 1,828 8,679 10,220 12,138 17,568 6,140 -57.88%
-
NP to SH 1,692 1,832 8,677 10,216 12,130 17,556 6,114 -57.63%
-
Tax Rate 23.11% 2.14% -5.48% -3.28% -1.25% -6.14% -2.40% -
Total Cost 50,026 49,216 51,763 49,097 40,036 32,592 36,567 23.30%
-
Net Worth 64,895 65,430 64,831 64,040 65,909 66,178 59,501 5.97%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 1,046 - 1,826 1,219 1,830 - - -
Div Payout % 61.86% - 21.05% 11.94% 15.09% - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 64,895 65,430 64,831 64,040 65,909 66,178 59,501 5.97%
NOSH 114,610 114,610 91,688 91,688 91,688 91,688 91,688 16.08%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 3.26% 3.58% 14.36% 17.23% 23.26% 35.02% 14.38% -
ROE 2.61% 2.80% 13.38% 15.95% 18.40% 26.53% 10.28% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 49.40 53.05 66.19 64.84 57.00 53.06 46.65 3.90%
EPS 1.62 1.92 9.49 11.16 13.26 19.16 6.68 -61.21%
DPS 1.00 0.00 2.00 1.33 2.00 0.00 0.00 -
NAPS 0.62 0.68 0.71 0.70 0.72 0.70 0.65 -3.10%
Adjusted Per Share Value based on latest NOSH - 91,688
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 20.51 20.24 23.97 23.53 20.69 19.89 16.94 13.63%
EPS 0.67 0.73 3.44 4.05 4.81 6.96 2.42 -57.62%
DPS 0.42 0.00 0.72 0.48 0.73 0.00 0.00 -
NAPS 0.2574 0.2595 0.2571 0.254 0.2614 0.2625 0.236 5.97%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.48 0.60 0.88 0.875 1.02 1.16 1.36 -
P/RPS 0.97 1.13 1.33 1.35 1.79 2.19 2.92 -52.13%
P/EPS 29.69 31.51 9.26 7.84 7.70 6.25 20.36 28.68%
EY 3.37 3.17 10.80 12.76 12.99 16.01 4.91 -22.24%
DY 2.08 0.00 2.27 1.52 1.96 0.00 0.00 -
P/NAPS 0.77 0.88 1.24 1.25 1.42 1.66 2.09 -48.70%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 19/06/19 26/03/19 19/12/18 20/09/18 26/06/18 23/03/18 21/12/17 -
Price 0.475 0.58 0.795 0.94 0.88 1.12 1.24 -
P/RPS 0.96 1.09 1.20 1.45 1.54 2.11 2.66 -49.40%
P/EPS 29.38 30.46 8.37 8.42 6.64 6.03 18.57 35.89%
EY 3.40 3.28 11.95 11.88 15.06 16.58 5.39 -26.51%
DY 2.11 0.00 2.52 1.42 2.27 0.00 0.00 -
P/NAPS 0.77 0.85 1.12 1.34 1.22 1.60 1.91 -45.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment