[PLB] QoQ Annualized Quarter Result on 31-Aug-2007 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-Aug-2007 [#4]
Profit Trend
QoQ- -47.93%
YoY- -53.53%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 201,165 164,916 110,544 161,174 163,669 145,386 114,332 45.69%
PBT 3,584 1,900 4,128 2,978 5,925 3,394 3,988 -6.86%
Tax -621 -414 -240 -495 -1,198 -394 -332 51.75%
NP 2,962 1,486 3,888 2,483 4,726 3,000 3,656 -13.08%
-
NP to SH 2,852 1,308 3,808 2,369 4,549 2,980 3,680 -15.61%
-
Tax Rate 17.33% 21.79% 5.81% 16.62% 20.22% 11.61% 8.32% -
Total Cost 198,202 163,430 106,656 158,691 158,942 142,386 110,676 47.41%
-
Net Worth 110,575 109,908 111,676 110,249 111,300 110,607 109,662 0.55%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 110,575 109,908 111,676 110,249 111,300 110,607 109,662 0.55%
NOSH 90,635 90,833 91,538 91,115 91,229 91,411 91,089 -0.33%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 1.47% 0.90% 3.52% 1.54% 2.89% 2.06% 3.20% -
ROE 2.58% 1.19% 3.41% 2.15% 4.09% 2.69% 3.36% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 221.95 181.56 120.76 176.89 179.40 159.05 125.52 46.17%
EPS 3.15 1.44 4.16 2.60 4.99 3.26 4.04 -15.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.21 1.22 1.21 1.22 1.21 1.2039 0.88%
Adjusted Per Share Value based on latest NOSH - 91,491
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 178.98 146.73 98.35 143.40 145.62 129.35 101.72 45.69%
EPS 2.54 1.16 3.39 2.11 4.05 2.65 3.27 -15.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9838 0.9779 0.9936 0.9809 0.9903 0.9841 0.9757 0.55%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 1.18 1.31 1.59 0.77 0.72 0.82 0.86 -
P/RPS 0.53 0.72 1.32 0.44 0.40 0.52 0.69 -16.11%
P/EPS 37.50 90.97 38.22 29.62 14.44 25.15 21.29 45.79%
EY 2.67 1.10 2.62 3.38 6.93 3.98 4.70 -31.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.08 1.30 0.64 0.59 0.68 0.71 23.10%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 28/07/08 29/04/08 28/01/08 30/10/07 30/07/07 23/04/07 30/01/07 -
Price 1.14 1.22 1.43 1.34 0.90 0.81 0.85 -
P/RPS 0.51 0.67 1.18 0.76 0.50 0.51 0.68 -17.43%
P/EPS 36.23 84.72 34.38 51.54 18.05 24.85 21.04 43.61%
EY 2.76 1.18 2.91 1.94 5.54 4.02 4.75 -30.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.01 1.17 1.11 0.74 0.67 0.71 19.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment