[PLB] QoQ Annualized Quarter Result on 29-Feb-2008 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -65.65%
YoY- -56.11%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 127,196 170,368 201,165 164,916 110,544 161,174 163,669 -15.43%
PBT 7,048 3,822 3,584 1,900 4,128 2,978 5,925 12.23%
Tax -4,252 -405 -621 -414 -240 -495 -1,198 132.14%
NP 2,796 3,417 2,962 1,486 3,888 2,483 4,726 -29.45%
-
NP to SH 3,020 3,281 2,852 1,308 3,808 2,369 4,549 -23.84%
-
Tax Rate 60.33% 10.60% 17.33% 21.79% 5.81% 16.62% 20.22% -
Total Cost 124,400 166,951 198,202 163,430 106,656 158,691 158,942 -15.03%
-
Net Worth 108,860 110,868 110,575 109,908 111,676 110,249 111,300 -1.46%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 108,860 110,868 110,575 109,908 111,676 110,249 111,300 -1.46%
NOSH 87,790 90,137 90,635 90,833 91,538 91,115 91,229 -2.52%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 2.20% 2.01% 1.47% 0.90% 3.52% 1.54% 2.89% -
ROE 2.77% 2.96% 2.58% 1.19% 3.41% 2.15% 4.09% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 144.89 189.01 221.95 181.56 120.76 176.89 179.40 -13.24%
EPS 3.44 3.64 3.15 1.44 4.16 2.60 4.99 -21.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.23 1.22 1.21 1.22 1.21 1.22 1.08%
Adjusted Per Share Value based on latest NOSH - 88,888
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 113.17 151.58 178.98 146.73 98.35 143.40 145.62 -15.43%
EPS 2.69 2.92 2.54 1.16 3.39 2.11 4.05 -23.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9686 0.9864 0.9838 0.9779 0.9936 0.9809 0.9903 -1.46%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.95 1.14 1.18 1.31 1.59 0.77 0.72 -
P/RPS 0.66 0.60 0.53 0.72 1.32 0.44 0.40 39.50%
P/EPS 27.62 31.32 37.50 90.97 38.22 29.62 14.44 53.90%
EY 3.62 3.19 2.67 1.10 2.62 3.38 6.93 -35.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.93 0.97 1.08 1.30 0.64 0.59 19.36%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 19/01/09 30/10/08 28/07/08 29/04/08 28/01/08 30/10/07 30/07/07 -
Price 0.93 0.88 1.14 1.22 1.43 1.34 0.90 -
P/RPS 0.64 0.47 0.51 0.67 1.18 0.76 0.50 17.83%
P/EPS 27.03 24.18 36.23 84.72 34.38 51.54 18.05 30.79%
EY 3.70 4.14 2.76 1.18 2.91 1.94 5.54 -23.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.72 0.93 1.01 1.17 1.11 0.74 0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment