[PLB] QoQ Annualized Quarter Result on 30-Nov-2011 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
19-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
30-Nov-2011 [#1]
Profit Trend
QoQ- -24.18%
YoY- -55.85%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 152,726 127,597 134,100 153,332 88,007 76,090 54,646 97.79%
PBT 15,669 9,373 7,320 7,212 7,386 5,105 7,586 61.83%
Tax -5,810 -2,988 -2,344 -2,372 -312 -284 -862 254.76%
NP 9,859 6,385 4,976 4,840 7,074 4,821 6,724 28.91%
-
NP to SH 10,870 6,860 5,566 5,404 7,127 4,933 6,892 35.30%
-
Tax Rate 37.08% 31.88% 32.02% 32.89% 4.22% 5.56% 11.36% -
Total Cost 142,867 121,212 129,124 148,492 80,933 71,269 47,922 106.45%
-
Net Worth 115,026 108,488 107,543 106,267 101,902 98,666 99,514 10.09%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 115,026 108,488 107,543 106,267 101,902 98,666 99,514 10.09%
NOSH 82,161 82,188 82,094 82,378 82,179 82,222 82,243 -0.06%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 6.46% 5.00% 3.71% 3.16% 8.04% 6.34% 12.30% -
ROE 9.45% 6.32% 5.18% 5.09% 6.99% 5.00% 6.93% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 185.88 155.25 163.35 186.13 107.09 92.54 66.44 97.93%
EPS 13.23 8.35 6.78 6.56 8.67 6.00 8.38 35.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.32 1.31 1.29 1.24 1.20 1.21 10.16%
Adjusted Per Share Value based on latest NOSH - 82,378
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 135.88 113.53 119.31 136.42 78.30 67.70 48.62 97.79%
EPS 9.67 6.10 4.95 4.81 6.34 4.39 6.13 35.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0234 0.9652 0.9568 0.9455 0.9066 0.8779 0.8854 10.08%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 -
Price 1.07 0.88 0.91 0.91 0.865 0.89 0.91 -
P/RPS 0.58 0.57 0.56 0.49 0.81 0.96 1.37 -43.47%
P/EPS 8.09 10.54 13.42 13.87 9.97 14.83 10.86 -17.75%
EY 12.36 9.48 7.45 7.21 10.03 6.74 9.21 21.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.67 0.69 0.71 0.70 0.74 0.75 0.88%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/10/12 27/07/12 26/04/12 19/01/12 24/10/11 27/07/11 28/04/11 -
Price 1.04 1.06 0.89 0.89 0.85 0.91 0.90 -
P/RPS 0.56 0.68 0.54 0.48 0.79 0.98 1.35 -44.23%
P/EPS 7.86 12.70 13.13 13.57 9.80 15.17 10.74 -18.71%
EY 12.72 7.87 7.62 7.37 10.20 6.59 9.31 23.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.80 0.68 0.69 0.69 0.76 0.74 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment