[PLB] QoQ Annualized Quarter Result on 29-Feb-2012 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012 [#2]
Profit Trend
QoQ- 3.0%
YoY- -19.24%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Revenue 148,348 152,726 127,597 134,100 153,332 88,007 76,090 55.87%
PBT 8,324 15,669 9,373 7,320 7,212 7,386 5,105 38.41%
Tax -3,924 -5,810 -2,988 -2,344 -2,372 -312 -284 473.05%
NP 4,400 9,859 6,385 4,976 4,840 7,074 4,821 -5.89%
-
NP to SH 6,960 10,870 6,860 5,566 5,404 7,127 4,933 25.71%
-
Tax Rate 47.14% 37.08% 31.88% 32.02% 32.89% 4.22% 5.56% -
Total Cost 143,948 142,867 121,212 129,124 148,492 80,933 71,269 59.58%
-
Net Worth 115,726 115,026 108,488 107,543 106,267 101,902 98,666 11.18%
Dividend
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Net Worth 115,726 115,026 108,488 107,543 106,267 101,902 98,666 11.18%
NOSH 82,075 82,161 82,188 82,094 82,378 82,179 82,222 -0.11%
Ratio Analysis
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
NP Margin 2.97% 6.46% 5.00% 3.71% 3.16% 8.04% 6.34% -
ROE 6.01% 9.45% 6.32% 5.18% 5.09% 6.99% 5.00% -
Per Share
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 180.75 185.88 155.25 163.35 186.13 107.09 92.54 56.06%
EPS 8.48 13.23 8.35 6.78 6.56 8.67 6.00 25.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.32 1.31 1.29 1.24 1.20 11.31%
Adjusted Per Share Value based on latest NOSH - 82,298
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 131.99 135.88 113.53 119.31 136.42 78.30 67.70 55.87%
EPS 6.19 9.67 6.10 4.95 4.81 6.34 4.39 25.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0296 1.0234 0.9652 0.9568 0.9455 0.9066 0.8779 11.17%
Price Multiplier on Financial Quarter End Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 -
Price 1.05 1.07 0.88 0.91 0.91 0.865 0.89 -
P/RPS 0.58 0.58 0.57 0.56 0.49 0.81 0.96 -28.46%
P/EPS 12.38 8.09 10.54 13.42 13.87 9.97 14.83 -11.31%
EY 8.08 12.36 9.48 7.45 7.21 10.03 6.74 12.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.76 0.67 0.69 0.71 0.70 0.74 0.00%
Price Multiplier on Announcement Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/01/13 30/10/12 27/07/12 26/04/12 19/01/12 24/10/11 27/07/11 -
Price 1.04 1.04 1.06 0.89 0.89 0.85 0.91 -
P/RPS 0.58 0.56 0.68 0.54 0.48 0.79 0.98 -29.44%
P/EPS 12.26 7.86 12.70 13.13 13.57 9.80 15.17 -13.20%
EY 8.15 12.72 7.87 7.62 7.37 10.20 6.59 15.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.80 0.68 0.69 0.69 0.76 -1.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment