[PLB] QoQ Annualized Quarter Result on 28-Feb-2011 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
28-Feb-2011 [#2]
Profit Trend
QoQ- -43.69%
YoY- 3120.56%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 153,332 88,007 76,090 54,646 56,040 101,470 91,544 40.99%
PBT 7,212 7,386 5,105 7,586 12,588 5,001 4,006 47.93%
Tax -2,372 -312 -284 -862 -448 -302 -420 216.80%
NP 4,840 7,074 4,821 6,724 12,140 4,699 3,586 22.10%
-
NP to SH 5,404 7,127 4,933 6,892 12,240 4,502 3,233 40.80%
-
Tax Rate 32.89% 4.22% 5.56% 11.36% 3.56% 6.04% 10.48% -
Total Cost 148,492 80,933 71,269 47,922 43,900 96,771 87,957 41.73%
-
Net Worth 106,267 101,902 98,666 99,514 98,445 98,583 96,177 6.87%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 106,267 101,902 98,666 99,514 98,445 98,583 96,177 6.87%
NOSH 82,378 82,179 82,222 82,243 82,037 82,153 82,203 0.14%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 3.16% 8.04% 6.34% 12.30% 21.66% 4.63% 3.92% -
ROE 5.09% 6.99% 5.00% 6.93% 12.43% 4.57% 3.36% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 186.13 107.09 92.54 66.44 68.31 123.51 111.36 40.79%
EPS 6.56 8.67 6.00 8.38 14.92 5.48 3.93 40.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.24 1.20 1.21 1.20 1.20 1.17 6.71%
Adjusted Per Share Value based on latest NOSH - 82,127
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 136.42 78.30 67.70 48.62 49.86 90.28 81.45 40.99%
EPS 4.81 6.34 4.39 6.13 10.89 4.01 2.88 40.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9455 0.9066 0.8779 0.8854 0.8759 0.8771 0.8557 6.87%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.91 0.865 0.89 0.91 0.90 0.88 0.92 -
P/RPS 0.49 0.81 0.96 1.37 1.32 0.71 0.83 -29.60%
P/EPS 13.87 9.97 14.83 10.86 6.03 16.06 23.39 -29.39%
EY 7.21 10.03 6.74 9.21 16.58 6.23 4.28 41.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.70 0.74 0.75 0.75 0.73 0.79 -6.86%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 19/01/12 24/10/11 27/07/11 28/04/11 26/01/11 28/10/10 26/07/10 -
Price 0.89 0.85 0.91 0.90 0.95 0.92 0.90 -
P/RPS 0.48 0.79 0.98 1.35 1.39 0.74 0.81 -29.42%
P/EPS 13.57 9.80 15.17 10.74 6.37 16.79 22.88 -29.38%
EY 7.37 10.20 6.59 9.31 15.71 5.96 4.37 41.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.76 0.74 0.79 0.77 0.77 -7.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment