[PLB] QoQ Annualized Quarter Result on 31-May-2011 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
27-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-May-2011 [#3]
Profit Trend
QoQ- -28.42%
YoY- 52.58%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 134,100 153,332 88,007 76,090 54,646 56,040 101,470 20.44%
PBT 7,320 7,212 7,386 5,105 7,586 12,588 5,001 28.94%
Tax -2,344 -2,372 -312 -284 -862 -448 -302 292.50%
NP 4,976 4,840 7,074 4,821 6,724 12,140 4,699 3.89%
-
NP to SH 5,566 5,404 7,127 4,933 6,892 12,240 4,502 15.20%
-
Tax Rate 32.02% 32.89% 4.22% 5.56% 11.36% 3.56% 6.04% -
Total Cost 129,124 148,492 80,933 71,269 47,922 43,900 96,771 21.22%
-
Net Worth 107,543 106,267 101,902 98,666 99,514 98,445 98,583 5.97%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 107,543 106,267 101,902 98,666 99,514 98,445 98,583 5.97%
NOSH 82,094 82,378 82,179 82,222 82,243 82,037 82,153 -0.04%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 3.71% 3.16% 8.04% 6.34% 12.30% 21.66% 4.63% -
ROE 5.18% 5.09% 6.99% 5.00% 6.93% 12.43% 4.57% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 163.35 186.13 107.09 92.54 66.44 68.31 123.51 20.50%
EPS 6.78 6.56 8.67 6.00 8.38 14.92 5.48 15.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.29 1.24 1.20 1.21 1.20 1.20 6.02%
Adjusted Per Share Value based on latest NOSH - 82,258
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 119.31 136.42 78.30 67.70 48.62 49.86 90.28 20.44%
EPS 4.95 4.81 6.34 4.39 6.13 10.89 4.01 15.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9568 0.9455 0.9066 0.8779 0.8854 0.8759 0.8771 5.97%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.91 0.91 0.865 0.89 0.91 0.90 0.88 -
P/RPS 0.56 0.49 0.81 0.96 1.37 1.32 0.71 -14.64%
P/EPS 13.42 13.87 9.97 14.83 10.86 6.03 16.06 -11.29%
EY 7.45 7.21 10.03 6.74 9.21 16.58 6.23 12.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 0.70 0.74 0.75 0.75 0.73 -3.69%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 26/04/12 19/01/12 24/10/11 27/07/11 28/04/11 26/01/11 28/10/10 -
Price 0.89 0.89 0.85 0.91 0.90 0.95 0.92 -
P/RPS 0.54 0.48 0.79 0.98 1.35 1.39 0.74 -18.96%
P/EPS 13.13 13.57 9.80 15.17 10.74 6.37 16.79 -15.13%
EY 7.62 7.37 10.20 6.59 9.31 15.71 5.96 17.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.69 0.76 0.74 0.79 0.77 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment