[NHFATT] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 39.77%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 102,465 98,849 95,715 91,630 66,927 -0.42%
PBT 19,704 19,445 19,090 18,412 13,165 -0.40%
Tax -1,912 -1,302 -638 -38 -19 -4.54%
NP 17,792 18,143 18,452 18,374 13,146 -0.30%
-
NP to SH 17,792 18,143 18,452 18,374 13,146 -0.30%
-
Tax Rate 9.70% 6.70% 3.34% 0.21% 0.14% -
Total Cost 84,673 80,706 77,263 73,256 53,781 -0.45%
-
Net Worth 95,588 80,200 80,222 55,472 80,230 -0.17%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 2,394 2,394 2,394 2,394 - -100.00%
Div Payout % 13.46% 13.20% 12.98% 13.03% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 95,588 80,200 80,222 55,472 80,230 -0.17%
NOSH 59,742 40,100 40,111 39,908 40,115 -0.40%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 17.36% 18.35% 19.28% 20.05% 19.64% -
ROE 18.61% 22.62% 23.00% 33.12% 16.39% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 171.51 246.51 238.62 229.60 166.84 -0.02%
EPS 29.78 45.24 46.00 46.04 32.77 0.09%
DPS 4.01 6.00 6.00 6.00 0.00 -100.00%
NAPS 1.60 2.00 2.00 1.39 2.00 0.22%
Adjusted Per Share Value based on latest NOSH - 39,908
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 61.97 59.78 57.89 55.42 40.48 -0.42%
EPS 10.76 10.97 11.16 11.11 7.95 -0.30%
DPS 1.45 1.45 1.45 1.45 0.00 -100.00%
NAPS 0.5781 0.485 0.4852 0.3355 0.4852 -0.17%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 2.70 5.20 6.00 0.00 0.00 -
P/RPS 1.57 2.11 2.51 0.00 0.00 -100.00%
P/EPS 9.07 11.49 13.04 0.00 0.00 -100.00%
EY 11.03 8.70 7.67 0.00 0.00 -100.00%
DY 1.48 1.15 1.00 0.00 0.00 -100.00%
P/NAPS 1.69 2.60 3.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/10/00 21/07/00 - - - -
Price 2.96 3.90 0.00 0.00 0.00 -
P/RPS 1.73 1.58 0.00 0.00 0.00 -100.00%
P/EPS 9.94 8.62 0.00 0.00 0.00 -100.00%
EY 10.06 11.60 0.00 0.00 0.00 -100.00%
DY 1.35 1.54 0.00 0.00 0.00 -100.00%
P/NAPS 1.85 1.95 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment