[NHFATT] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 0.88%
YoY- -8.02%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 110,729 111,510 115,120 104,220 103,682 102,062 99,952 7.05%
PBT 19,860 21,146 23,396 19,356 19,276 19,292 18,284 5.66%
Tax -2,374 -2,540 -2,868 -2,456 -2,524 -2,528 -2,400 -0.72%
NP 17,485 18,606 20,528 16,900 16,752 16,764 15,884 6.60%
-
NP to SH 17,485 18,606 20,528 16,900 16,752 16,764 15,884 6.60%
-
Tax Rate 11.95% 12.01% 12.26% 12.69% 13.09% 13.10% 13.13% -
Total Cost 93,244 92,904 94,592 87,320 86,930 85,298 84,068 7.14%
-
Net Worth 110,061 106,235 105,026 100,680 96,183 91,802 87,843 16.20%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 110,061 106,235 105,026 100,680 96,183 91,802 87,843 16.20%
NOSH 72,015 72,004 59,674 59,929 60,114 39,914 40,111 47.66%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 15.79% 16.69% 17.83% 16.22% 16.16% 16.43% 15.89% -
ROE 15.89% 17.51% 19.55% 16.79% 17.42% 18.26% 18.08% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 153.76 154.87 192.91 173.91 172.47 255.70 249.19 -27.50%
EPS 24.28 25.84 34.40 28.20 27.87 42.00 39.60 -27.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5283 1.4754 1.76 1.68 1.60 2.30 2.19 -21.30%
Adjusted Per Share Value based on latest NOSH - 60,222
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 66.97 67.44 69.62 63.03 62.71 61.73 60.45 7.06%
EPS 10.58 11.25 12.42 10.22 10.13 10.14 9.61 6.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6656 0.6425 0.6352 0.6089 0.5817 0.5552 0.5313 16.19%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.02 2.43 2.20 2.60 2.70 5.20 6.00 -
P/RPS 1.31 1.57 1.14 1.50 1.57 2.03 2.41 -33.37%
P/EPS 8.32 9.40 6.40 9.22 9.69 12.38 15.15 -32.91%
EY 12.02 10.63 15.64 10.85 10.32 8.08 6.60 49.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.65 1.25 1.55 1.69 2.26 2.74 -38.51%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 22/10/01 23/07/01 17/05/01 26/02/01 24/10/00 21/07/00 24/04/00 -
Price 2.02 2.33 2.63 2.48 2.96 3.90 5.05 -
P/RPS 1.31 1.50 1.36 1.43 1.72 1.53 2.03 -25.30%
P/EPS 8.32 9.02 7.65 8.79 10.62 9.29 12.75 -24.74%
EY 12.02 11.09 13.08 11.37 9.41 10.77 7.84 32.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.58 1.49 1.48 1.85 1.70 2.31 -31.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment