[NHFATT] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 3.68%
YoY- -17.06%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 27,292 26,975 28,780 26,458 26,731 26,043 24,988 6.05%
PBT 4,322 4,724 5,849 4,899 4,811 5,075 4,571 -3.66%
Tax -511 -553 -717 -563 -629 -664 -600 -10.14%
NP 3,811 4,171 5,132 4,336 4,182 4,411 3,971 -2.70%
-
NP to SH 3,811 4,171 5,132 4,336 4,182 4,411 3,971 -2.70%
-
Tax Rate 11.82% 11.71% 12.26% 11.49% 13.07% 13.08% 13.13% -
Total Cost 23,481 22,804 23,648 22,122 22,549 21,632 21,017 7.66%
-
Net Worth 110,101 106,284 105,026 101,173 95,588 92,229 87,843 16.23%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 3,613 - - - -
Div Payout % - - - 83.33% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 110,101 106,284 105,026 101,173 95,588 92,229 87,843 16.23%
NOSH 72,041 72,037 59,674 60,222 59,742 40,100 40,111 47.70%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 13.96% 15.46% 17.83% 16.39% 15.64% 16.94% 15.89% -
ROE 3.46% 3.92% 4.89% 4.29% 4.38% 4.78% 4.52% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 37.88 37.45 48.23 43.93 44.74 64.95 62.30 -28.20%
EPS 5.29 5.79 8.60 7.20 7.00 11.00 9.90 -34.12%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.5283 1.4754 1.76 1.68 1.60 2.30 2.19 -21.30%
Adjusted Per Share Value based on latest NOSH - 60,222
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.52 16.33 17.42 16.02 16.18 15.77 15.13 6.02%
EPS 2.31 2.53 3.11 2.63 2.53 2.67 2.40 -2.51%
DPS 0.00 0.00 0.00 2.19 0.00 0.00 0.00 -
NAPS 0.6666 0.6435 0.6359 0.6126 0.5787 0.5584 0.5318 16.23%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.02 2.43 2.20 2.60 2.70 5.20 6.00 -
P/RPS 5.33 6.49 4.56 5.92 6.03 8.01 9.63 -32.56%
P/EPS 38.19 41.97 25.58 36.11 38.57 47.27 60.61 -26.48%
EY 2.62 2.38 3.91 2.77 2.59 2.12 1.65 36.06%
DY 0.00 0.00 0.00 2.31 0.00 0.00 0.00 -
P/NAPS 1.32 1.65 1.25 1.55 1.69 2.26 2.74 -38.51%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 22/10/01 23/07/01 17/05/01 26/02/01 24/10/00 21/07/00 24/04/00 -
Price 2.02 2.33 2.63 2.48 2.96 3.90 5.05 -
P/RPS 5.33 6.22 5.45 5.64 6.62 6.01 8.11 -24.38%
P/EPS 38.19 40.24 30.58 34.44 42.29 35.45 51.01 -17.53%
EY 2.62 2.48 3.27 2.90 2.36 2.82 1.96 21.32%
DY 0.00 0.00 0.00 2.42 0.00 0.00 0.00 -
P/NAPS 1.32 1.58 1.49 1.48 1.85 1.70 2.31 -31.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment