[NHFATT] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 34.51%
YoY- -8.02%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 83,047 55,755 28,780 104,220 77,762 51,031 24,988 122.54%
PBT 14,895 10,573 5,849 19,356 14,457 9,646 4,571 119.63%
Tax -1,781 -1,270 -717 -2,456 -1,893 -1,264 -600 106.40%
NP 13,114 9,303 5,132 16,900 12,564 8,382 3,971 121.60%
-
NP to SH 13,114 9,303 5,132 16,900 12,564 8,382 3,971 121.60%
-
Tax Rate 11.96% 12.01% 12.26% 12.69% 13.09% 13.10% 13.13% -
Total Cost 69,933 46,452 23,648 87,320 65,198 42,649 21,017 122.71%
-
Net Worth 110,061 106,235 105,026 100,680 96,183 91,802 87,843 16.20%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 110,061 106,235 105,026 100,680 96,183 91,802 87,843 16.20%
NOSH 72,015 72,004 59,674 59,929 60,114 39,914 40,111 47.66%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 15.79% 16.69% 17.83% 16.22% 16.16% 16.43% 15.89% -
ROE 11.92% 8.76% 4.89% 16.79% 13.06% 9.13% 4.52% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 115.32 77.43 48.23 173.91 129.36 127.85 62.30 50.70%
EPS 18.21 12.92 8.60 28.20 20.90 21.00 9.90 50.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5283 1.4754 1.76 1.68 1.60 2.30 2.19 -21.30%
Adjusted Per Share Value based on latest NOSH - 60,222
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 50.23 33.72 17.41 63.03 47.03 30.86 15.11 122.57%
EPS 7.93 5.63 3.10 10.22 7.60 5.07 2.40 121.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6656 0.6425 0.6352 0.6089 0.5817 0.5552 0.5313 16.19%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.02 2.43 2.20 2.60 2.70 5.20 6.00 -
P/RPS 1.75 3.14 4.56 1.50 2.09 4.07 9.63 -67.88%
P/EPS 11.09 18.81 25.58 9.22 12.92 24.76 60.61 -67.73%
EY 9.01 5.32 3.91 10.85 7.74 4.04 1.65 209.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.65 1.25 1.55 1.69 2.26 2.74 -38.51%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 22/10/01 23/07/01 17/05/01 26/02/01 24/10/00 21/07/00 24/04/00 -
Price 2.02 2.33 2.63 2.48 2.96 3.90 5.05 -
P/RPS 1.75 3.01 5.45 1.43 2.29 3.05 8.11 -63.99%
P/EPS 11.09 18.03 30.58 8.79 14.16 18.57 51.01 -63.81%
EY 9.01 5.55 3.27 11.37 7.06 5.38 1.96 176.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.58 1.49 1.48 1.85 1.70 2.31 -31.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment