[LATEXX] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
31-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 12.4%
YoY- 803.08%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 504,684 328,473 300,782 289,496 281,284 223,255 204,526 82.70%
PBT 92,992 51,781 46,442 41,112 36,580 15,199 11,308 307.94%
Tax -10,132 -464 -6 -4 -8 -8 -6 14145.01%
NP 82,860 51,317 46,436 41,108 36,572 15,191 11,301 277.87%
-
NP to SH 82,860 51,317 46,436 41,108 36,572 15,191 11,301 277.87%
-
Tax Rate 10.90% 0.90% 0.01% 0.01% 0.02% 0.05% 0.05% -
Total Cost 421,824 277,156 254,346 248,388 244,712 208,064 193,225 68.36%
-
Net Worth 194,941 167,693 153,791 140,140 130,336 120,725 114,961 42.24%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 3,899 2,595 3,892 - - - -
Div Payout % - 7.60% 5.59% 9.47% - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 194,941 167,693 153,791 140,140 130,336 120,725 114,961 42.24%
NOSH 196,910 194,992 194,673 194,640 194,531 194,718 194,850 0.70%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 16.42% 15.62% 15.44% 14.20% 13.00% 6.80% 5.53% -
ROE 42.51% 30.60% 30.19% 29.33% 28.06% 12.58% 9.83% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 256.30 168.45 154.51 148.73 144.60 114.66 104.97 81.42%
EPS 42.08 26.32 23.85 21.12 18.80 7.80 5.80 275.22%
DPS 0.00 2.00 1.33 2.00 0.00 0.00 0.00 -
NAPS 0.99 0.86 0.79 0.72 0.67 0.62 0.59 41.25%
Adjusted Per Share Value based on latest NOSH - 194,709
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 211.22 137.47 125.88 121.16 117.72 93.44 85.60 82.70%
EPS 34.68 21.48 19.43 17.20 15.31 6.36 4.73 277.86%
DPS 0.00 1.63 1.09 1.63 0.00 0.00 0.00 -
NAPS 0.8159 0.7018 0.6436 0.5865 0.5455 0.5053 0.4811 42.25%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 3.89 3.07 2.02 1.17 0.54 0.48 0.34 -
P/RPS 1.52 1.82 1.31 0.79 0.37 0.42 0.32 182.84%
P/EPS 9.24 11.67 8.47 5.54 2.87 6.15 5.86 35.50%
EY 10.82 8.57 11.81 18.05 34.81 16.25 17.06 -26.20%
DY 0.00 0.65 0.66 1.71 0.00 0.00 0.00 -
P/NAPS 3.93 3.57 2.56 1.62 0.81 0.77 0.58 258.49%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 03/05/10 05/02/10 02/11/09 31/07/09 06/05/09 16/02/09 17/11/08 -
Price 3.85 3.77 2.65 1.91 0.94 0.59 0.47 -
P/RPS 1.50 2.24 1.72 1.28 0.65 0.51 0.45 123.30%
P/EPS 9.15 14.33 11.11 9.04 5.00 7.56 8.10 8.47%
EY 10.93 6.98 9.00 11.06 20.00 13.22 12.34 -7.77%
DY 0.00 0.53 0.50 1.05 0.00 0.00 0.00 -
P/NAPS 3.89 4.38 3.35 2.65 1.40 0.95 0.80 187.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment