[LATEXX] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
16-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 34.42%
YoY- 212.96%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 300,782 289,496 281,284 223,255 204,526 181,486 191,172 35.23%
PBT 46,442 41,112 36,580 15,199 11,308 4,556 4,536 370.84%
Tax -6 -4 -8 -8 -6 -4 -8 -17.43%
NP 46,436 41,108 36,572 15,191 11,301 4,552 4,528 371.35%
-
NP to SH 46,436 41,108 36,572 15,191 11,301 4,552 4,528 371.35%
-
Tax Rate 0.01% 0.01% 0.02% 0.05% 0.05% 0.09% 0.18% -
Total Cost 254,346 248,388 244,712 208,064 193,225 176,934 186,644 22.89%
-
Net Worth 153,791 140,140 130,336 120,725 114,961 106,991 107,439 26.98%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 2,595 3,892 - - - - - -
Div Payout % 5.59% 9.47% - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 153,791 140,140 130,336 120,725 114,961 106,991 107,439 26.98%
NOSH 194,673 194,640 194,531 194,718 194,850 194,529 195,344 -0.22%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 15.44% 14.20% 13.00% 6.80% 5.53% 2.51% 2.37% -
ROE 30.19% 29.33% 28.06% 12.58% 9.83% 4.25% 4.21% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 154.51 148.73 144.60 114.66 104.97 93.29 97.86 35.55%
EPS 23.85 21.12 18.80 7.80 5.80 2.34 2.32 372.11%
DPS 1.33 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.72 0.67 0.62 0.59 0.55 0.55 27.27%
Adjusted Per Share Value based on latest NOSH - 194,560
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 125.88 121.16 117.72 93.44 85.60 75.95 80.01 35.23%
EPS 19.43 17.20 15.31 6.36 4.73 1.91 1.90 370.47%
DPS 1.09 1.63 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6436 0.5865 0.5455 0.5053 0.4811 0.4478 0.4497 26.96%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.02 1.17 0.54 0.48 0.34 0.29 0.43 -
P/RPS 1.31 0.79 0.37 0.42 0.32 0.31 0.44 106.81%
P/EPS 8.47 5.54 2.87 6.15 5.86 12.39 18.55 -40.67%
EY 11.81 18.05 34.81 16.25 17.06 8.07 5.39 68.61%
DY 0.66 1.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 1.62 0.81 0.77 0.58 0.53 0.78 120.69%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 02/11/09 31/07/09 06/05/09 16/02/09 17/11/08 28/08/08 26/05/08 -
Price 2.65 1.91 0.94 0.59 0.47 0.30 0.40 -
P/RPS 1.72 1.28 0.65 0.51 0.45 0.32 0.41 159.88%
P/EPS 11.11 9.04 5.00 7.56 8.10 12.82 17.26 -25.42%
EY 9.00 11.06 20.00 13.22 12.34 7.80 5.79 34.15%
DY 0.50 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 2.65 1.40 0.95 0.80 0.55 0.73 175.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment