[LATEXX] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
31-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 124.81%
YoY- 803.08%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 126,171 328,473 225,587 144,748 70,321 223,255 153,395 -12.22%
PBT 23,248 51,781 34,832 20,556 9,145 15,199 8,481 95.98%
Tax -2,533 -464 -5 -2 -2 -8 -5 6279.08%
NP 20,715 51,317 34,827 20,554 9,143 15,191 8,476 81.53%
-
NP to SH 20,715 51,317 34,827 20,554 9,143 15,191 8,476 81.53%
-
Tax Rate 10.90% 0.90% 0.01% 0.01% 0.02% 0.05% 0.06% -
Total Cost 105,456 277,156 190,760 124,194 61,178 208,064 144,919 -19.11%
-
Net Worth 194,941 167,693 153,791 140,140 130,336 120,725 114,961 42.24%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 3,899 1,946 1,946 - - - -
Div Payout % - 7.60% 5.59% 9.47% - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 194,941 167,693 153,791 140,140 130,336 120,725 114,961 42.24%
NOSH 196,910 194,992 194,673 194,640 194,531 194,718 194,850 0.70%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 16.42% 15.62% 15.44% 14.20% 13.00% 6.80% 5.53% -
ROE 10.63% 30.60% 22.65% 14.67% 7.01% 12.58% 7.37% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 64.08 168.45 115.88 74.37 36.15 114.66 78.72 -12.82%
EPS 10.52 26.32 17.89 10.56 4.70 7.80 4.35 80.26%
DPS 0.00 2.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.99 0.86 0.79 0.72 0.67 0.62 0.59 41.25%
Adjusted Per Share Value based on latest NOSH - 194,709
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 52.80 137.47 94.41 60.58 29.43 93.44 64.20 -12.22%
EPS 8.67 21.48 14.58 8.60 3.83 6.36 3.55 81.45%
DPS 0.00 1.63 0.81 0.81 0.00 0.00 0.00 -
NAPS 0.8159 0.7018 0.6436 0.5865 0.5455 0.5053 0.4811 42.25%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 3.89 3.07 2.02 1.17 0.54 0.48 0.34 -
P/RPS 6.07 1.82 1.74 1.57 1.49 0.42 0.43 485.03%
P/EPS 36.98 11.67 11.29 11.08 11.49 6.15 7.82 182.00%
EY 2.70 8.57 8.86 9.03 8.70 16.25 12.79 -64.57%
DY 0.00 0.65 0.50 0.85 0.00 0.00 0.00 -
P/NAPS 3.93 3.57 2.56 1.62 0.81 0.77 0.58 258.49%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 03/05/10 05/02/10 02/11/09 31/07/09 06/05/09 16/02/09 17/11/08 -
Price 3.85 3.77 2.65 1.91 0.94 0.59 0.47 -
P/RPS 6.01 2.24 2.29 2.57 2.60 0.51 0.60 365.32%
P/EPS 36.60 14.33 14.81 18.09 20.00 7.56 10.80 125.78%
EY 2.73 6.98 6.75 5.53 5.00 13.22 9.26 -55.73%
DY 0.00 0.53 0.38 0.52 0.00 0.00 0.00 -
P/NAPS 3.89 4.38 3.35 2.65 1.40 0.95 0.80 187.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment