[VIZIONE] QoQ Annualized Quarter Result on 29-Feb-2016 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
22-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- -943.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 36,882 34,424 36,708 39,014 43,282 41,000 96,361 -47.19%
PBT 1,140 1,096 453 -282 464 -3,180 -180 -
Tax -616 -612 -340 -448 -534 -152 -736 -11.15%
NP 524 484 113 -730 -70 -3,332 -916 -
-
NP to SH 524 484 113 -730 -70 -3,332 -916 -
-
Tax Rate 54.04% 55.84% 75.06% - 115.09% - - -
Total Cost 36,358 33,940 36,595 39,745 43,352 44,332 97,277 -48.01%
-
Net Worth 16,447 16,940 15,706 15,372 19,250 14,936 16,251 0.80%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - 69 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 16,447 16,940 15,706 15,372 19,250 14,936 16,251 0.80%
NOSH 291,111 302,500 282,500 288,420 350,000 287,241 296,190 -1.14%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 1.42% 1.41% 0.31% -1.87% -0.16% -8.13% -0.95% -
ROE 3.19% 2.86% 0.72% -4.75% -0.36% -22.31% -5.64% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 12.67 11.38 12.99 13.53 12.37 14.27 32.61 -46.66%
EPS 0.18 0.16 0.04 -0.25 -0.02 -1.16 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.0565 0.056 0.0556 0.0533 0.055 0.052 0.055 1.80%
Adjusted Per Share Value based on latest NOSH - 284,999
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 9.01 8.41 8.96 9.53 10.57 10.01 23.53 -47.17%
EPS 0.13 0.12 0.03 -0.18 -0.02 -0.81 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.0402 0.0414 0.0384 0.0375 0.047 0.0365 0.0397 0.83%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.145 0.13 0.125 0.12 0.125 0.12 0.18 -
P/RPS 1.14 1.14 0.96 0.89 1.01 0.84 0.00 -
P/EPS 80.56 81.25 312.50 -47.37 -625.00 -10.34 0.00 -
EY 1.24 1.23 0.32 -2.11 -0.16 -9.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.16 0.00 0.00 -
P/NAPS 2.57 2.32 2.25 2.25 2.27 2.31 3.26 -14.62%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 19/01/17 25/10/16 21/07/16 22/04/16 27/01/16 29/10/15 04/09/15 -
Price 0.11 0.13 0.12 0.115 0.12 0.125 0.125 -
P/RPS 0.87 1.14 0.92 0.85 0.97 0.88 0.00 -
P/EPS 61.11 81.25 300.00 -45.39 -600.00 -10.78 0.00 -
EY 1.64 1.23 0.33 -2.20 -0.17 -9.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.17 0.00 0.00 -
P/NAPS 1.95 2.32 2.16 2.16 2.18 2.40 2.26 -9.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment