[POHUAT] QoQ Annualized Quarter Result on 30-Apr-2001 [#2]

Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
30-Apr-2001 [#2]
Profit Trend
QoQ- -37.76%
YoY- -29.72%
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 33,644 121,570 122,034 126,760 133,740 129,667 118,381 -56.67%
PBT 1,960 6,143 5,320 6,748 12,100 13,605 11,918 -69.88%
Tax -712 -1,928 -786 -746 -2,456 -3,101 -1,982 -49.37%
NP 1,248 4,215 4,533 6,002 9,644 10,504 9,936 -74.82%
-
NP to SH 1,248 4,215 4,533 6,002 9,644 10,504 9,936 -74.82%
-
Tax Rate 36.33% 31.39% 14.77% 11.06% 20.30% 22.79% 16.63% -
Total Cost 32,396 117,355 117,501 120,758 124,096 119,163 108,445 -55.21%
-
Net Worth 79,462 77,305 77,293 77,326 76,397 74,075 73,139 5.66%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - 920 - - - - - -
Div Payout % - 21.83% - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 79,462 77,305 77,293 77,326 76,397 74,075 73,139 5.66%
NOSH 46,051 46,015 46,008 46,027 46,022 46,009 45,999 0.07%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 3.71% 3.47% 3.71% 4.73% 7.21% 8.10% 8.39% -
ROE 1.57% 5.45% 5.87% 7.76% 12.62% 14.18% 13.58% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 73.06 264.19 265.25 275.40 290.60 281.83 257.35 -56.70%
EPS 2.71 9.16 9.85 13.04 20.96 22.83 21.60 -74.84%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7255 1.68 1.68 1.68 1.66 1.61 1.59 5.58%
Adjusted Per Share Value based on latest NOSH - 46,052
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 12.09 43.68 43.85 45.55 48.06 46.59 42.54 -56.67%
EPS 0.45 1.51 1.63 2.16 3.47 3.77 3.57 -74.76%
DPS 0.00 0.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2855 0.2778 0.2777 0.2779 0.2745 0.2662 0.2628 5.66%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 21/03/02 28/12/01 24/10/01 21/06/01 29/03/01 22/12/00 16/09/00 -
Price 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 44.28 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment