[POHUAT] QoQ Annualized Quarter Result on 31-Jul-2001 [#3]

Announcement Date
24-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jul-2001 [#3]
Profit Trend
QoQ- -24.47%
YoY- -54.37%
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 141,014 33,644 121,570 122,034 126,760 133,740 129,667 5.76%
PBT 8,980 1,960 6,143 5,320 6,748 12,100 13,605 -24.24%
Tax -1,736 -712 -1,928 -786 -746 -2,456 -3,101 -32.14%
NP 7,244 1,248 4,215 4,533 6,002 9,644 10,504 -21.99%
-
NP to SH 7,244 1,248 4,215 4,533 6,002 9,644 10,504 -21.99%
-
Tax Rate 19.33% 36.33% 31.39% 14.77% 11.06% 20.30% 22.79% -
Total Cost 133,770 32,396 117,355 117,501 120,758 124,096 119,163 8.03%
-
Net Worth 80,540 79,462 77,305 77,293 77,326 76,397 74,075 5.75%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - 920 - - - - -
Div Payout % - - 21.83% - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 80,540 79,462 77,305 77,293 77,326 76,397 74,075 5.75%
NOSH 46,022 46,051 46,015 46,008 46,027 46,022 46,009 0.01%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 5.14% 3.71% 3.47% 3.71% 4.73% 7.21% 8.10% -
ROE 8.99% 1.57% 5.45% 5.87% 7.76% 12.62% 14.18% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 306.40 73.06 264.19 265.25 275.40 290.60 281.83 5.74%
EPS 15.74 2.71 9.16 9.85 13.04 20.96 22.83 -22.01%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.7255 1.68 1.68 1.68 1.66 1.61 5.73%
Adjusted Per Share Value based on latest NOSH - 45,862
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 53.21 12.70 45.88 46.05 47.83 50.47 48.93 5.76%
EPS 2.73 0.47 1.59 1.71 2.26 3.64 3.96 -22.01%
DPS 0.00 0.00 0.35 0.00 0.00 0.00 0.00 -
NAPS 0.3039 0.2999 0.2917 0.2917 0.2918 0.2883 0.2795 5.75%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 - - - - - - -
Price 1.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.51 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 11.75 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 20/06/02 21/03/02 28/12/01 24/10/01 21/06/01 29/03/01 22/12/00 -
Price 1.20 1.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.39 1.64 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.62 44.28 0.00 0.00 0.00 0.00 0.00 -
EY 13.12 2.26 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment