[POHUAT] QoQ Annualized Quarter Result on 31-Oct-2014 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
24-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014 [#4]
Profit Trend
QoQ- 39.97%
YoY- 41.9%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 418,338 402,514 420,372 377,174 358,742 359,876 382,032 6.25%
PBT 36,648 30,668 40,000 28,253 19,880 21,076 28,428 18.50%
Tax -5,988 -5,662 -7,644 -4,781 -3,174 -3,546 -3,404 45.87%
NP 30,660 25,006 32,356 23,472 16,705 17,530 25,024 14.54%
-
NP to SH 31,112 25,414 32,712 23,803 17,005 17,744 25,256 14.95%
-
Tax Rate 16.34% 18.46% 19.11% 16.92% 15.97% 16.82% 11.97% -
Total Cost 387,678 377,508 388,016 353,702 342,037 342,346 357,008 5.66%
-
Net Worth 196,567 188,855 185,862 171,659 165,041 166,210 164,721 12.54%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 8,539 6,401 - 8,539 4,283 - - -
Div Payout % 27.45% 25.19% - 35.87% 25.19% - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 196,567 188,855 185,862 171,659 165,041 166,210 164,721 12.54%
NOSH 106,742 106,691 106,762 106,739 107,086 107,149 107,198 -0.28%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 7.33% 6.21% 7.70% 6.22% 4.66% 4.87% 6.55% -
ROE 15.83% 13.46% 17.60% 13.87% 10.30% 10.68% 15.33% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 391.91 377.27 393.75 353.36 335.00 335.86 356.38 6.55%
EPS 29.15 23.82 30.64 22.30 15.88 16.56 23.56 15.29%
DPS 8.00 6.00 0.00 8.00 4.00 0.00 0.00 -
NAPS 1.8415 1.7701 1.7409 1.6082 1.5412 1.5512 1.5366 12.86%
Adjusted Per Share Value based on latest NOSH - 106,753
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 150.32 144.63 151.05 135.53 128.91 129.31 137.27 6.25%
EPS 11.18 9.13 11.75 8.55 6.11 6.38 9.08 14.92%
DPS 3.07 2.30 0.00 3.07 1.54 0.00 0.00 -
NAPS 0.7063 0.6786 0.6679 0.6168 0.593 0.5972 0.5919 12.53%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 2.82 1.99 1.75 1.33 1.33 1.26 1.03 -
P/RPS 0.72 0.53 0.44 0.38 0.40 0.38 0.29 83.65%
P/EPS 9.68 8.35 5.71 5.96 8.38 7.61 4.37 70.17%
EY 10.34 11.97 17.51 16.77 11.94 13.14 22.87 -41.17%
DY 2.84 3.02 0.00 6.02 3.01 0.00 0.00 -
P/NAPS 1.53 1.12 1.01 0.83 0.86 0.81 0.67 73.67%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 14/09/15 29/06/15 19/03/15 24/12/14 10/09/14 18/06/14 20/03/14 -
Price 2.90 2.10 2.30 1.30 1.39 1.26 1.48 -
P/RPS 0.74 0.56 0.58 0.37 0.41 0.38 0.42 46.02%
P/EPS 9.95 8.82 7.51 5.83 8.75 7.61 6.28 36.02%
EY 10.05 11.34 13.32 17.15 11.42 13.14 15.92 -26.47%
DY 2.76 2.86 0.00 6.15 2.88 0.00 0.00 -
P/NAPS 1.57 1.19 1.32 0.81 0.90 0.81 0.96 38.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment