[EUROSP] QoQ Annualized Quarter Result on 28-Feb-2011 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
25-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- -57.37%
YoY- -905.52%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 64,534 67,160 62,536 64,954 72,350 80,680 62,128 2.56%
PBT -2,550 -4,644 -5,356 -3,842 -2,680 -172 317 -
Tax 1,724 1,844 712 534 578 -56 155 397.54%
NP -826 -2,800 -4,644 -3,308 -2,102 -228 472 -
-
NP to SH -826 -2,800 -4,644 -3,308 -2,102 -228 472 -
-
Tax Rate - - - - - - -48.90% -
Total Cost 65,360 69,960 67,180 68,262 74,452 80,908 61,656 3.96%
-
Net Worth 42,174 41,791 40,933 42,915 64,098 64,491 64,043 -24.28%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - 17,073 22,774 33,632 65,142 3,226 -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% 683.68% -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 42,174 41,791 40,933 42,915 64,098 64,491 64,043 -24.28%
NOSH 44,408 44,303 42,683 42,702 42,040 40,714 40,337 6.61%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin -1.28% -4.17% -7.43% -5.09% -2.91% -0.28% 0.76% -
ROE -1.96% -6.70% -11.35% -7.71% -3.28% -0.35% 0.74% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 145.32 151.59 146.51 152.11 172.10 198.16 154.02 -3.79%
EPS -1.86 -6.32 -10.88 -7.75 -5.00 -0.56 1.17 -
DPS 0.00 0.00 40.00 53.33 80.00 160.00 8.00 -
NAPS 0.9497 0.9433 0.959 1.005 1.5247 1.584 1.5877 -28.98%
Adjusted Per Share Value based on latest NOSH - 42,656
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 145.28 151.19 140.78 146.23 162.87 181.63 139.86 2.56%
EPS -1.86 -6.30 -10.45 -7.45 -4.73 -0.51 1.06 -
DPS 0.00 0.00 38.44 51.27 75.71 146.65 7.26 -
NAPS 0.9494 0.9408 0.9215 0.9661 1.443 1.4518 1.4417 -24.28%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.50 0.47 0.63 0.75 1.29 1.02 1.04 -
P/RPS 0.34 0.31 0.43 0.49 0.75 0.51 0.68 -36.97%
P/EPS -26.88 -7.44 -5.79 -9.68 -25.80 -182.14 88.88 -
EY -3.72 -13.45 -17.27 -10.33 -3.88 -0.55 1.13 -
DY 0.00 0.00 63.49 71.11 62.02 156.86 7.69 -
P/NAPS 0.53 0.50 0.66 0.75 0.85 0.64 0.66 -13.59%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 22/12/11 31/10/11 25/07/11 25/04/11 24/01/11 25/10/10 28/07/10 -
Price 0.47 0.55 0.56 0.70 0.85 1.16 1.03 -
P/RPS 0.32 0.36 0.38 0.46 0.49 0.59 0.67 -38.87%
P/EPS -25.27 -8.70 -5.15 -9.04 -17.00 -207.14 88.02 -
EY -3.96 -11.49 -19.43 -11.07 -5.88 -0.48 1.14 -
DY 0.00 0.00 71.43 76.19 94.12 137.93 7.77 -
P/NAPS 0.49 0.58 0.58 0.70 0.56 0.73 0.65 -17.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment