[EUROSP] YoY Cumulative Quarter Result on 28-Feb-2011 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
25-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- -136.06%
YoY- -905.52%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 50,504 46,015 48,009 48,716 46,223 48,217 55,997 -1.70%
PBT 4,698 2,504 -134 -2,882 331 3,974 5,648 -3.02%
Tax -665 -370 858 401 -23 -711 -459 6.37%
NP 4,033 2,134 724 -2,481 308 3,263 5,189 -4.11%
-
NP to SH 4,033 2,134 724 -2,481 308 3,263 5,189 -4.11%
-
Tax Rate 14.15% 14.78% - - 6.95% 17.89% 8.13% -
Total Cost 46,471 43,881 47,285 51,197 45,915 44,954 50,808 -1.47%
-
Net Worth 46,108 40,965 43,320 42,915 63,484 67,706 67,171 -6.07%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - 17,080 - 1,207 - -
Div Payout % - - - 0.00% - 36.99% - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 46,108 40,965 43,320 42,915 63,484 67,706 67,171 -6.07%
NOSH 44,421 44,421 44,421 42,702 40,000 40,234 40,193 1.68%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 7.99% 4.64% 1.51% -5.09% 0.67% 6.77% 9.27% -
ROE 8.75% 5.21% 1.67% -5.78% 0.49% 4.82% 7.72% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 113.69 103.59 108.09 114.08 115.56 119.84 139.32 -3.33%
EPS 9.08 4.80 1.63 -5.81 0.77 8.11 12.91 -5.69%
DPS 0.00 0.00 0.00 40.00 0.00 3.00 0.00 -
NAPS 1.038 0.9222 0.9753 1.005 1.5871 1.6828 1.6712 -7.62%
Adjusted Per Share Value based on latest NOSH - 42,656
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 113.69 103.59 108.09 109.67 104.06 108.55 126.06 -1.70%
EPS 9.08 4.80 1.63 -5.59 0.69 7.35 11.68 -4.10%
DPS 0.00 0.00 0.00 38.45 0.00 2.72 0.00 -
NAPS 1.038 0.9222 0.9753 0.9661 1.4291 1.5242 1.5122 -6.07%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.69 0.32 0.51 0.75 0.85 0.89 1.02 -
P/RPS 0.61 0.31 0.47 0.66 0.74 0.74 0.73 -2.94%
P/EPS 7.60 6.66 31.29 -12.91 110.39 10.97 7.90 -0.64%
EY 13.16 15.01 3.20 -7.75 0.91 9.11 12.66 0.64%
DY 0.00 0.00 0.00 53.33 0.00 3.37 0.00 -
P/NAPS 0.66 0.35 0.52 0.75 0.54 0.53 0.61 1.32%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/04/14 29/04/13 23/04/12 25/04/11 13/04/10 23/04/09 28/04/08 -
Price 0.88 0.45 0.51 0.70 0.92 0.80 0.93 -
P/RPS 0.77 0.43 0.47 0.61 0.80 0.67 0.67 2.34%
P/EPS 9.69 9.37 31.29 -12.05 119.48 9.86 7.20 5.07%
EY 10.32 10.68 3.20 -8.30 0.84 10.14 13.88 -4.81%
DY 0.00 0.00 0.00 57.14 0.00 3.75 0.00 -
P/NAPS 0.85 0.49 0.52 0.70 0.58 0.48 0.56 7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment