[UCHITEC] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 8.06%
YoY- 56.94%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 191,764 168,509 167,968 163,136 158,428 155,256 135,589 26.02%
PBT 108,076 92,170 91,536 87,846 81,296 84,649 69,720 33.97%
Tax -988 -734 -734 -652 -608 -822 -1,058 -4.46%
NP 107,088 91,436 90,801 87,194 80,688 83,827 68,661 34.52%
-
NP to SH 107,088 91,436 90,801 87,194 80,688 83,827 68,661 34.52%
-
Tax Rate 0.91% 0.80% 0.80% 0.74% 0.75% 0.97% 1.52% -
Total Cost 84,676 77,073 77,166 75,942 77,740 71,429 66,928 16.99%
-
Net Worth 221,881 189,650 207,760 185,220 203,255 179,682 175,166 17.08%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 90,309 54,198 - - 76,365 44,914 -
Div Payout % - 98.77% 59.69% - - 91.10% 65.41% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 221,881 189,650 207,760 185,220 203,255 179,682 175,166 17.08%
NOSH 454,892 454,892 454,756 45,446 454,240 451,426 451,282 0.53%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 55.84% 54.26% 54.06% 53.45% 50.93% 53.99% 50.64% -
ROE 48.26% 48.21% 43.70% 47.08% 39.70% 46.65% 39.20% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 42.35 37.32 37.19 36.11 35.08 34.56 30.19 25.33%
EPS 23.64 20.21 20.08 19.30 17.88 18.66 15.29 33.74%
DPS 0.00 20.00 12.00 0.00 0.00 17.00 10.00 -
NAPS 0.49 0.42 0.46 0.41 0.45 0.40 0.39 16.45%
Adjusted Per Share Value based on latest NOSH - 45,446
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 41.41 36.39 36.27 35.23 34.21 33.53 29.28 26.02%
EPS 23.12 19.74 19.61 18.83 17.42 18.10 14.83 34.48%
DPS 0.00 19.50 11.70 0.00 0.00 16.49 9.70 -
NAPS 0.4791 0.4095 0.4486 0.40 0.4389 0.388 0.3783 17.07%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 3.02 3.14 3.13 3.05 3.13 2.60 2.65 -
P/RPS 7.13 8.41 8.42 8.45 8.92 7.52 8.78 -12.96%
P/EPS 12.77 15.51 15.57 15.80 17.52 13.93 17.33 -18.43%
EY 7.83 6.45 6.42 6.33 5.71 7.18 5.77 22.59%
DY 0.00 6.37 3.83 0.00 0.00 6.54 3.77 -
P/NAPS 6.16 7.48 6.80 7.44 6.96 6.50 6.79 -6.29%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 23/02/22 25/11/21 25/08/21 24/05/21 24/02/21 25/11/20 -
Price 3.02 3.07 3.12 3.16 3.04 3.07 2.59 -
P/RPS 7.13 8.23 8.39 8.75 8.67 8.88 8.58 -11.62%
P/EPS 12.77 15.16 15.52 16.37 17.02 16.45 16.94 -17.18%
EY 7.83 6.60 6.44 6.11 5.88 6.08 5.90 20.78%
DY 0.00 6.51 3.85 0.00 0.00 5.54 3.86 -
P/NAPS 6.16 7.31 6.78 7.71 6.76 7.67 6.64 -4.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment