[UCHITEC] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 16.13%
YoY- 99.34%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 47,941 42,533 44,408 41,961 39,607 53,564 40,418 12.06%
PBT 27,019 23,518 24,729 23,599 20,324 32,359 23,818 8.77%
Tax -247 -183 -225 -174 -152 -28 -102 80.42%
NP 26,772 23,335 24,504 23,425 20,172 32,331 23,716 8.42%
-
NP to SH 26,772 23,335 24,504 23,425 20,172 32,331 23,716 8.42%
-
Tax Rate 0.91% 0.78% 0.91% 0.74% 0.75% 0.09% 0.43% -
Total Cost 21,169 19,198 19,904 18,536 19,435 21,233 16,702 17.13%
-
Net Worth 221,881 189,650 207,760 185,220 203,255 179,682 175,166 17.08%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 49,670 40,648 - - 42,674 33,685 -
Div Payout % - 212.86% 165.89% - - 131.99% 142.04% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 221,881 189,650 207,760 185,220 203,255 179,682 175,166 17.08%
NOSH 454,892 454,892 454,756 45,446 454,240 451,426 451,282 0.53%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 55.84% 54.86% 55.18% 55.83% 50.93% 60.36% 58.68% -
ROE 12.07% 12.30% 11.79% 12.65% 9.92% 17.99% 13.54% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.59 9.42 9.83 9.29 8.77 11.92 9.00 11.46%
EPS 5.91 5.17 5.43 5.19 4.47 7.20 5.28 7.81%
DPS 0.00 11.00 9.00 0.00 0.00 9.50 7.50 -
NAPS 0.49 0.42 0.46 0.41 0.45 0.40 0.39 16.45%
Adjusted Per Share Value based on latest NOSH - 45,446
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.35 9.18 9.59 9.06 8.55 11.57 8.73 12.02%
EPS 5.78 5.04 5.29 5.06 4.36 6.98 5.12 8.42%
DPS 0.00 10.73 8.78 0.00 0.00 9.21 7.27 -
NAPS 0.4791 0.4095 0.4486 0.3999 0.4389 0.388 0.3782 17.09%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 3.02 3.14 3.13 3.05 3.13 2.60 2.65 -
P/RPS 28.52 33.34 31.83 32.84 35.69 21.80 29.45 -2.11%
P/EPS 51.08 60.76 57.69 58.82 70.08 36.12 50.19 1.17%
EY 1.96 1.65 1.73 1.70 1.43 2.77 1.99 -1.00%
DY 0.00 3.50 2.88 0.00 0.00 3.65 2.83 -
P/NAPS 6.16 7.48 6.80 7.44 6.96 6.50 6.79 -6.29%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 23/02/22 25/11/21 25/08/21 24/05/21 24/02/21 25/11/20 -
Price 3.02 3.07 3.12 3.16 3.04 3.07 2.59 -
P/RPS 28.52 32.59 31.73 34.02 34.67 25.75 28.78 -0.60%
P/EPS 51.08 59.41 57.51 60.94 68.07 42.65 49.05 2.74%
EY 1.96 1.68 1.74 1.64 1.47 2.34 2.04 -2.63%
DY 0.00 3.58 2.88 0.00 0.00 3.09 2.90 -
P/NAPS 6.16 7.31 6.78 7.71 6.76 7.67 6.64 -4.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment