[UCHITEC] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 8.06%
YoY- 56.94%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 242,554 230,488 210,150 163,136 122,548 148,558 129,292 11.04%
PBT 159,248 166,420 122,170 87,846 56,944 68,898 61,516 17.16%
Tax -30,810 -34,074 -2,850 -652 -1,384 -2,480 -3,974 40.63%
NP 128,438 132,346 119,320 87,194 55,560 66,418 57,542 14.30%
-
NP to SH 128,438 132,346 119,320 87,194 55,560 66,418 57,542 14.30%
-
Tax Rate 19.35% 20.47% 2.33% 0.74% 2.43% 3.60% 6.46% -
Total Cost 114,116 98,142 90,830 75,942 66,988 82,140 71,750 8.03%
-
Net Worth 211,536 205,240 203,784 185,220 152,699 152,554 263,982 -3.62%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 59,781 72,974 - - - - - -
Div Payout % 46.55% 55.14% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 211,536 205,240 203,784 185,220 152,699 152,554 263,982 -3.62%
NOSH 462,921 458,250 455,038 45,446 451,182 450,773 449,698 0.48%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 52.95% 57.42% 56.78% 53.45% 45.34% 44.71% 44.51% -
ROE 60.72% 64.48% 58.55% 47.08% 36.39% 43.54% 21.80% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 52.75 50.54 46.41 36.11 27.29 33.11 28.90 10.53%
EPS 27.92 29.02 26.34 19.30 12.38 14.80 12.86 13.77%
DPS 13.00 16.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.45 0.41 0.34 0.34 0.59 -4.05%
Adjusted Per Share Value based on latest NOSH - 45,446
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 52.36 49.75 45.36 35.21 26.45 32.07 27.91 11.04%
EPS 27.72 28.57 25.76 18.82 11.99 14.34 12.42 14.30%
DPS 12.90 15.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4566 0.443 0.4399 0.3998 0.3296 0.3293 0.5698 -3.62%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.98 3.45 2.98 3.05 2.57 2.88 2.73 -
P/RPS 7.55 6.83 6.42 8.45 9.42 8.70 9.45 -3.66%
P/EPS 14.25 11.89 11.31 15.80 20.77 19.46 21.23 -6.42%
EY 7.02 8.41 8.84 6.33 4.81 5.14 4.71 6.87%
DY 3.27 4.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.65 7.67 6.62 7.44 7.56 8.47 4.63 10.96%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 25/08/23 25/08/22 25/08/21 26/08/20 26/08/19 21/08/18 -
Price 3.80 3.56 3.10 3.16 2.77 2.78 3.32 -
P/RPS 7.20 7.04 6.68 8.75 10.15 8.40 11.49 -7.48%
P/EPS 13.61 12.27 11.77 16.37 22.39 18.78 25.82 -10.11%
EY 7.35 8.15 8.50 6.11 4.47 5.32 3.87 11.27%
DY 3.42 4.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.26 7.91 6.89 7.71 8.15 8.18 5.63 6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment