[AXTERIA] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 68.94%
YoY- 104.58%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 63,733 34,415 26,769 12,936 7,849 26,174 48,173 4.77%
PBT -312 -5,739 1,874 -28,777 -3,728 -5,996 -8,251 -42.03%
Tax -1,669 -883 -563 127 -901 -385 -1,347 3.63%
NP -1,981 -6,622 1,311 -28,650 -4,629 -6,381 -9,598 -23.10%
-
NP to SH -1,981 -6,622 1,311 -28,650 -4,629 -6,381 -9,598 -23.10%
-
Tax Rate - - 30.04% - - - - -
Total Cost 65,714 41,037 25,458 41,586 12,478 32,555 57,771 2.16%
-
Net Worth 150,520 124,821 102,964 88,917 97,267 103,103 93,597 8.23%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 150,520 124,821 102,964 88,917 97,267 103,103 93,597 8.23%
NOSH 716,878 716,878 498,672 357,894 194,535 194,535 177,821 26.12%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -3.11% -19.24% 4.90% -221.47% -58.98% -24.38% -19.92% -
ROE -1.32% -5.31% 1.27% -32.22% -4.76% -6.19% -10.25% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.89 5.79 6.76 4.07 4.03 13.45 28.82 -17.78%
EPS -0.28 -1.11 0.33 -9.02 -2.38 -3.28 -5.74 -39.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.26 0.28 0.50 0.53 0.56 -15.06%
Adjusted Per Share Value based on latest NOSH - 498,672
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.08 4.36 3.39 1.64 1.00 3.32 6.11 4.76%
EPS -0.25 -0.84 0.17 -3.63 -0.59 -0.81 -1.22 -23.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1909 0.1583 0.1306 0.1128 0.1233 0.1308 0.1187 8.23%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.135 0.16 0.165 0.235 0.385 0.41 0.37 -
P/RPS 1.52 2.76 2.44 5.77 9.54 3.05 1.28 2.90%
P/EPS -48.85 -14.36 49.84 -2.60 -16.18 -12.50 -6.44 40.12%
EY -2.05 -6.96 2.01 -38.39 -6.18 -8.00 -15.52 -28.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.76 0.63 0.84 0.77 0.77 0.66 -0.51%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 25/08/23 26/08/22 27/09/21 27/08/20 27/08/19 27/08/18 -
Price 0.14 0.17 0.17 0.235 0.33 0.36 0.315 -
P/RPS 1.57 2.94 2.51 5.77 8.18 2.68 1.09 6.26%
P/EPS -50.65 -15.26 51.35 -2.60 -13.87 -10.98 -5.49 44.77%
EY -1.97 -6.55 1.95 -38.39 -7.21 -9.11 -18.23 -30.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.81 0.65 0.84 0.66 0.68 0.56 3.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment