[YFG] QoQ Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[YFG] YFG BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 40.04%
YoY- -126.82%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 97,607 97,142 104,712 78,116 130,676 140,144 122,442 -14.03%
PBT 2,748 170 4,460 -2,156 -3,357 -3,128 -1,318 -
Tax 116 957 0 0 -395 -910 -1,050 -
NP 2,864 1,128 4,460 -2,156 -3,752 -4,038 -2,368 -
-
NP to SH 2,864 1,128 4,460 -2,156 -3,596 -3,934 -2,690 -
-
Tax Rate -4.22% -562.94% 0.00% - - - - -
Total Cost 94,743 96,014 100,252 80,272 134,428 144,182 124,810 -16.79%
-
Net Worth 25,945 23,688 25,219 22,928 22,909 20,576 22,253 10.78%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 25,945 23,688 25,219 22,928 22,909 20,576 22,253 10.78%
NOSH 407,307 402,857 405,454 414,615 404,044 404,246 407,575 -0.04%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.93% 1.16% 4.26% -2.76% -2.87% -2.88% -1.93% -
ROE 11.04% 4.76% 17.68% -9.40% -15.70% -19.12% -12.09% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.96 24.11 25.83 18.84 32.34 34.67 30.04 -14.00%
EPS 0.71 0.28 1.10 -0.52 -0.89 -0.97 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0588 0.0622 0.0553 0.0567 0.0509 0.0546 10.83%
Adjusted Per Share Value based on latest NOSH - 414,615
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 16.03 15.95 17.19 12.83 21.45 23.01 20.10 -14.01%
EPS 0.47 0.19 0.73 -0.35 -0.59 -0.65 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0426 0.0389 0.0414 0.0376 0.0376 0.0338 0.0365 10.86%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.07 0.06 0.09 0.07 0.04 0.08 0.12 -
P/RPS 0.29 0.25 0.35 0.37 0.12 0.23 0.40 -19.31%
P/EPS 9.96 21.43 8.18 -13.46 -4.49 -8.22 -18.18 -
EY 10.05 4.67 12.22 -7.43 -22.25 -12.17 -5.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.02 1.45 1.27 0.71 1.57 2.20 -37.03%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 27/02/09 26/11/08 29/08/08 28/05/08 27/02/08 -
Price 0.08 0.09 0.06 0.08 0.09 0.06 0.09 -
P/RPS 0.33 0.37 0.23 0.42 0.28 0.17 0.30 6.56%
P/EPS 11.38 32.14 5.45 -15.38 -10.11 -6.16 -13.64 -
EY 8.79 3.11 18.33 -6.50 -9.89 -16.22 -7.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.53 0.96 1.45 1.59 1.18 1.65 -16.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment