[YFG] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[YFG] YFG BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 16.43%
YoY- -126.82%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 24,750 20,501 35,402 19,529 25,568 43,887 26,386 -4.18%
PBT 2,620 -1,384 3,487 -539 -711 -1,596 -3,162 -
Tax -602 0 -718 0 -12 -158 -197 110.72%
NP 2,018 -1,384 2,769 -539 -723 -1,754 -3,359 -
-
NP to SH 2,018 -1,384 2,769 -539 -645 -1,515 -3,355 -
-
Tax Rate 22.98% - 20.59% - - - - -
Total Cost 22,732 21,885 32,633 20,068 26,291 45,641 29,745 -16.42%
-
Net Worth 26,049 23,935 25,328 22,928 22,857 20,436 22,070 11.69%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 26,049 23,935 25,328 22,928 22,857 20,436 22,070 11.69%
NOSH 408,947 407,058 407,205 414,615 403,125 401,499 404,216 0.77%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 8.15% -6.75% 7.82% -2.76% -2.83% -4.00% -12.73% -
ROE 7.75% -5.78% 10.93% -2.35% -2.82% -7.41% -15.20% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.05 5.04 8.69 4.71 6.34 10.93 6.53 -4.96%
EPS 0.50 -0.34 0.68 -0.13 -0.16 -0.37 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0588 0.0622 0.0553 0.0567 0.0509 0.0546 10.83%
Adjusted Per Share Value based on latest NOSH - 414,615
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.06 3.37 5.81 3.21 4.20 7.21 4.33 -4.20%
EPS 0.33 -0.23 0.45 -0.09 -0.11 -0.25 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0428 0.0393 0.0416 0.0376 0.0375 0.0336 0.0362 11.82%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.07 0.06 0.09 0.07 0.04 0.08 0.12 -
P/RPS 1.16 1.19 1.04 1.49 0.63 0.73 1.84 -26.49%
P/EPS 14.19 -17.65 13.24 -53.85 -25.00 -21.20 -14.46 -
EY 7.05 -5.67 7.56 -1.86 -4.00 -4.72 -6.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.02 1.45 1.27 0.71 1.57 2.20 -37.03%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 27/02/09 26/11/08 29/08/08 28/05/08 27/02/08 -
Price 0.08 0.09 0.06 0.08 0.09 0.06 0.09 -
P/RPS 1.32 1.79 0.69 1.70 1.42 0.55 1.38 -2.92%
P/EPS 16.21 -26.47 8.82 -61.54 -56.25 -15.90 -10.84 -
EY 6.17 -3.78 11.33 -1.63 -1.78 -6.29 -9.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.53 0.96 1.45 1.59 1.18 1.65 -16.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment