[YFG] YoY TTM Result on 30-Sep-2008 [#1]

Stock
[YFG] YFG BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -71.2%
YoY- -36.72%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 82,089 99,180 96,350 117,009 124,571 72,792 111,947 -5.03%
PBT -11,013 -4,064 3,545 -6,335 -3,515 -31,879 -29,285 -15.03%
Tax -300 -89 -1,320 -115 -658 -730 -3,720 -34.25%
NP -11,313 -4,153 2,225 -6,450 -4,173 -32,609 -33,005 -16.33%
-
NP to SH -11,313 -4,153 2,225 -6,129 -4,483 -32,682 -33,311 -16.46%
-
Tax Rate - - 37.24% - - - - -
Total Cost 93,402 103,333 94,125 123,459 128,744 105,401 144,952 -7.05%
-
Net Worth 32,997 22,312 24,656 22,928 25,326 29,826 63,166 -10.25%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 32,997 22,312 24,656 22,928 25,326 29,826 63,166 -10.25%
NOSH 613,333 417,058 406,206 414,615 402,000 406,357 407,264 7.05%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -13.78% -4.19% 2.31% -5.51% -3.35% -44.80% -29.48% -
ROE -34.28% -18.61% 9.02% -26.73% -17.70% -109.57% -52.74% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 13.38 23.78 23.72 28.22 30.99 17.91 27.49 -11.30%
EPS -1.84 -1.00 0.55 -1.48 -1.12 -8.04 -8.18 -22.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0538 0.0535 0.0607 0.0553 0.063 0.0734 0.1551 -16.17%
Adjusted Per Share Value based on latest NOSH - 414,615
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 13.48 16.28 15.82 19.21 20.45 11.95 18.38 -5.03%
EPS -1.86 -0.68 0.37 -1.01 -0.74 -5.37 -5.47 -16.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0542 0.0366 0.0405 0.0376 0.0416 0.049 0.1037 -10.24%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.14 0.12 0.09 0.07 0.12 0.12 0.16 -
P/RPS 1.05 0.50 0.38 0.25 0.39 0.67 0.58 10.39%
P/EPS -7.59 -12.05 16.43 -4.74 -10.76 -1.49 -1.96 25.30%
EY -13.18 -8.30 6.09 -21.12 -9.29 -67.02 -51.12 -20.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.24 1.48 1.27 1.90 1.63 1.03 16.67%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 31/10/11 22/11/10 25/11/09 26/11/08 28/11/07 29/11/06 30/11/05 -
Price 0.14 0.14 0.08 0.08 0.11 0.12 0.15 -
P/RPS 1.05 0.59 0.34 0.28 0.35 0.67 0.55 11.37%
P/EPS -7.59 -14.06 14.61 -5.41 -9.86 -1.49 -1.83 26.74%
EY -13.18 -7.11 6.85 -18.48 -10.14 -67.02 -54.53 -21.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.62 1.32 1.45 1.75 1.63 0.97 17.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment