[ENGKAH] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 4.93%
YoY- -28.33%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 58,888 64,299 61,969 61,322 60,380 65,051 64,457 -5.85%
PBT 5,796 6,728 7,000 7,148 7,688 9,748 9,494 -28.05%
Tax -1,672 -796 -1,445 -1,314 -2,128 -1,918 -1,884 -7.65%
NP 4,124 5,932 5,554 5,834 5,560 7,830 7,610 -33.55%
-
NP to SH 4,124 5,966 5,554 5,834 5,560 7,843 7,610 -33.55%
-
Tax Rate 28.85% 11.83% 20.64% 18.38% 27.68% 19.68% 19.84% -
Total Cost 54,764 58,367 56,414 55,488 54,820 57,221 56,846 -2.45%
-
Net Worth 72,734 72,617 70,730 70,092 75,173 72,715 71,610 1.04%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 28 4,627 2,829 2,832 2,836 15,731 13,904 -98.41%
Div Payout % 0.68% 77.57% 50.93% 48.54% 51.02% 200.58% 182.70% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 72,734 72,617 70,730 70,092 75,173 72,715 71,610 1.04%
NOSH 70,616 71,193 70,730 70,800 70,918 69,918 69,524 1.04%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 7.00% 9.23% 8.96% 9.51% 9.21% 12.04% 11.81% -
ROE 5.67% 8.22% 7.85% 8.32% 7.40% 10.79% 10.63% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 83.39 90.32 87.61 86.61 85.14 93.04 92.71 -6.82%
EPS 5.84 8.38 7.85 8.24 7.84 11.07 10.95 -34.25%
DPS 0.04 6.50 4.00 4.00 4.00 22.50 20.00 -98.41%
NAPS 1.03 1.02 1.00 0.99 1.06 1.04 1.03 0.00%
Adjusted Per Share Value based on latest NOSH - 70,694
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 49.85 54.43 52.46 51.91 51.12 55.07 54.57 -5.85%
EPS 3.49 5.05 4.70 4.94 4.71 6.64 6.44 -33.55%
DPS 0.02 3.92 2.40 2.40 2.40 13.32 11.77 -98.58%
NAPS 0.6158 0.6148 0.5988 0.5934 0.6364 0.6156 0.6062 1.05%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.17 2.18 2.24 2.56 2.47 2.53 2.68 -
P/RPS 2.60 2.41 2.56 2.96 2.90 2.72 2.89 -6.81%
P/EPS 37.16 26.01 28.52 31.07 31.51 22.55 24.48 32.11%
EY 2.69 3.84 3.51 3.22 3.17 4.43 4.08 -24.26%
DY 0.02 2.98 1.79 1.56 1.62 8.89 7.46 -98.07%
P/NAPS 2.11 2.14 2.24 2.59 2.33 2.43 2.60 -13.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 26/02/15 26/11/14 26/08/14 27/05/14 26/02/14 26/11/13 -
Price 2.00 2.25 2.22 2.23 2.61 2.51 2.73 -
P/RPS 2.40 2.49 2.53 2.57 3.07 2.70 2.94 -12.66%
P/EPS 34.25 26.85 28.27 27.06 33.29 22.38 24.94 23.57%
EY 2.92 3.72 3.54 3.70 3.00 4.47 4.01 -19.07%
DY 0.02 2.89 1.80 1.79 1.53 8.96 7.33 -98.05%
P/NAPS 1.94 2.21 2.22 2.25 2.46 2.41 2.65 -18.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment