[ENGKAH] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 109.86%
YoY- -28.33%
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 27,327 30,002 29,621 30,661 32,968 46,708 48,417 -9.08%
PBT 679 2,056 2,801 3,574 4,955 8,187 9,557 -35.61%
Tax -359 -395 -780 -657 -913 -1,787 -1,765 -23.29%
NP 320 1,661 2,021 2,917 4,042 6,400 7,792 -41.23%
-
NP to SH 363 1,813 2,021 2,917 4,070 6,400 7,792 -39.98%
-
Tax Rate 52.87% 19.21% 27.85% 18.38% 18.43% 21.83% 18.47% -
Total Cost 27,007 28,341 27,600 27,744 28,926 40,308 40,625 -6.57%
-
Net Worth 70,049 78,691 70,664 70,092 74,254 75,439 77,919 -1.75%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - 1,542 1,413 1,416 7,005 6,183 6,184 -
Div Payout % - 85.11% 69.93% 48.54% 172.12% 96.62% 79.37% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 70,049 78,691 70,664 70,092 74,254 75,439 77,919 -1.75%
NOSH 70,757 77,148 70,664 70,800 70,051 61,835 61,841 2.26%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 1.17% 5.54% 6.82% 9.51% 12.26% 13.70% 16.09% -
ROE 0.52% 2.30% 2.86% 4.16% 5.48% 8.48% 10.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 38.62 38.89 41.92 43.31 47.06 75.54 78.29 -11.10%
EPS 0.45 2.35 2.86 4.12 5.81 10.35 12.60 -42.58%
DPS 0.00 2.00 2.00 2.00 10.00 10.00 10.00 -
NAPS 0.99 1.02 1.00 0.99 1.06 1.22 1.26 -3.93%
Adjusted Per Share Value based on latest NOSH - 70,694
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 23.13 25.40 25.08 25.96 27.91 39.54 40.99 -9.08%
EPS 0.31 1.53 1.71 2.47 3.45 5.42 6.60 -39.90%
DPS 0.00 1.31 1.20 1.20 5.93 5.23 5.24 -
NAPS 0.593 0.6662 0.5982 0.5934 0.6286 0.6387 0.6597 -1.75%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.61 2.03 2.01 2.56 3.11 3.55 2.75 -
P/RPS 4.17 5.22 4.80 5.91 6.61 4.70 3.51 2.91%
P/EPS 313.83 86.38 70.28 62.14 53.53 34.30 21.83 55.87%
EY 0.32 1.16 1.42 1.61 1.87 2.92 4.58 -35.79%
DY 0.00 0.99 1.00 0.78 3.22 2.82 3.64 -
P/NAPS 1.63 1.99 2.01 2.59 2.93 2.91 2.18 -4.72%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 18/08/17 25/08/16 21/08/15 26/08/14 27/08/13 28/08/12 25/08/11 -
Price 1.48 2.02 1.99 2.23 3.05 3.41 2.62 -
P/RPS 3.83 5.19 4.75 5.15 6.48 4.51 3.35 2.25%
P/EPS 288.49 85.96 69.58 54.13 52.50 32.95 20.79 54.95%
EY 0.35 1.16 1.44 1.85 1.90 3.04 4.81 -35.36%
DY 0.00 0.99 1.01 0.90 3.28 2.93 3.82 -
P/NAPS 1.49 1.98 1.99 2.25 2.88 2.80 2.08 -5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment