[ENGKAH] QoQ Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -6.5%
YoY- -44.23%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 61,322 60,380 65,051 64,457 65,936 69,128 84,300 -19.16%
PBT 7,148 7,688 9,748 9,494 9,910 10,284 16,001 -41.64%
Tax -1,314 -2,128 -1,918 -1,884 -1,826 -2,744 -3,005 -42.47%
NP 5,834 5,560 7,830 7,610 8,084 7,540 12,996 -41.45%
-
NP to SH 5,834 5,560 7,843 7,610 8,140 7,540 12,989 -41.43%
-
Tax Rate 18.38% 27.68% 19.68% 19.84% 18.43% 26.68% 18.78% -
Total Cost 55,488 54,820 57,221 56,846 57,852 61,588 71,304 -15.43%
-
Net Worth 70,092 75,173 72,715 71,610 74,254 77,105 77,632 -6.60%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div 2,832 2,836 15,731 13,904 14,010 13,409 15,457 -67.84%
Div Payout % 48.54% 51.02% 200.58% 182.70% 172.12% 177.85% 119.01% -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 70,092 75,173 72,715 71,610 74,254 77,105 77,632 -6.60%
NOSH 70,800 70,918 69,918 69,524 70,051 67,047 68,701 2.03%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 9.51% 9.21% 12.04% 11.81% 12.26% 10.91% 15.42% -
ROE 8.32% 7.40% 10.79% 10.63% 10.96% 9.78% 16.73% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 86.61 85.14 93.04 92.71 94.12 103.10 122.71 -20.77%
EPS 8.24 7.84 11.07 10.95 11.62 10.84 14.72 -32.14%
DPS 4.00 4.00 22.50 20.00 20.00 20.00 22.50 -68.48%
NAPS 0.99 1.06 1.04 1.03 1.06 1.15 1.13 -8.46%
Adjusted Per Share Value based on latest NOSH - 69,416
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 51.91 51.12 55.07 54.57 55.82 58.52 71.37 -19.17%
EPS 4.94 4.71 6.64 6.44 6.89 6.38 11.00 -41.44%
DPS 2.40 2.40 13.32 11.77 11.86 11.35 13.09 -67.82%
NAPS 0.5934 0.6364 0.6156 0.6062 0.6286 0.6528 0.6572 -6.59%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 2.56 2.47 2.53 2.68 3.11 3.29 3.45 -
P/RPS 2.96 2.90 2.72 2.89 3.30 3.19 2.81 3.53%
P/EPS 31.07 31.51 22.55 24.48 26.76 29.26 18.25 42.71%
EY 3.22 3.17 4.43 4.08 3.74 3.42 5.48 -29.91%
DY 1.56 1.62 8.89 7.46 6.43 6.08 6.52 -61.56%
P/NAPS 2.59 2.33 2.43 2.60 2.93 2.86 3.05 -10.35%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 26/08/14 27/05/14 26/02/14 26/11/13 27/08/13 23/05/13 26/02/13 -
Price 2.23 2.61 2.51 2.73 3.05 3.20 3.29 -
P/RPS 2.57 3.07 2.70 2.94 3.24 3.10 2.68 -2.76%
P/EPS 27.06 33.29 22.38 24.94 26.25 28.46 17.40 34.33%
EY 3.70 3.00 4.47 4.01 3.81 3.51 5.75 -25.52%
DY 1.79 1.53 8.96 7.33 6.56 6.25 6.84 -59.18%
P/NAPS 2.25 2.46 2.41 2.65 2.88 2.78 2.91 -15.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment