[ENGKAH] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -20.39%
YoY- -31.16%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 60,722 61,081 63,185 64,952 92,735 98,339 88,596 -6.09%
PBT 3,835 5,239 7,879 10,380 15,303 17,794 13,235 -18.63%
Tax -965 -647 -1,591 -1,910 -3,009 -3,843 -3,110 -17.70%
NP 2,870 4,592 6,288 8,470 12,294 13,951 10,125 -18.93%
-
NP to SH 2,789 4,613 6,289 8,463 12,294 13,960 10,125 -19.32%
-
Tax Rate 25.16% 12.35% 20.19% 18.40% 19.66% 21.60% 23.50% -
Total Cost 57,852 56,489 56,897 56,482 80,441 84,388 78,471 -4.94%
-
Net Worth 69,341 64,516 70,564 71,499 79,180 77,831 79,693 -2.29%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 4,198 4,556 6,675 15,625 9,656 9,273 6,960 -8.07%
Div Payout % 150.53% 98.77% 106.14% 184.63% 78.55% 66.43% 68.74% -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 69,341 64,516 70,564 71,499 79,180 77,831 79,693 -2.29%
NOSH 70,757 64,516 70,564 69,416 69,456 61,770 61,778 2.28%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 4.73% 7.52% 9.95% 13.04% 13.26% 14.19% 11.43% -
ROE 4.02% 7.15% 8.91% 11.84% 15.53% 17.94% 12.70% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 85.82 94.68 89.54 93.57 133.52 159.20 143.41 -8.19%
EPS 3.94 7.15 8.91 12.19 17.70 22.60 16.39 -21.12%
DPS 5.93 7.06 9.51 22.51 13.90 15.00 11.26 -10.12%
NAPS 0.98 1.00 1.00 1.03 1.14 1.26 1.29 -4.47%
Adjusted Per Share Value based on latest NOSH - 69,416
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 51.41 51.71 53.49 54.99 78.51 83.25 75.00 -6.09%
EPS 2.36 3.91 5.32 7.16 10.41 11.82 8.57 -19.32%
DPS 3.55 3.86 5.65 13.23 8.18 7.85 5.89 -8.08%
NAPS 0.587 0.5462 0.5974 0.6053 0.6703 0.6589 0.6747 -2.29%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 2.00 1.99 2.24 2.68 3.56 2.69 2.45 -
P/RPS 2.33 2.10 2.50 2.86 2.67 1.69 1.71 5.28%
P/EPS 50.74 27.83 25.13 21.98 20.11 11.90 14.95 22.56%
EY 1.97 3.59 3.98 4.55 4.97 8.40 6.69 -18.41%
DY 2.97 3.55 4.25 8.40 3.91 5.58 4.60 -7.02%
P/NAPS 2.04 1.99 2.24 2.60 3.12 2.13 1.90 1.19%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/11/16 27/11/15 26/11/14 26/11/13 22/11/12 29/11/11 26/11/10 -
Price 1.68 1.86 2.22 2.73 3.50 2.88 2.41 -
P/RPS 1.96 1.96 2.48 2.92 2.62 1.81 1.68 2.60%
P/EPS 42.62 26.01 24.91 22.39 19.77 12.74 14.70 19.39%
EY 2.35 3.84 4.01 4.47 5.06 7.85 6.80 -16.21%
DY 3.53 3.80 4.28 8.25 3.97 5.21 4.67 -4.55%
P/NAPS 1.71 1.86 2.22 2.65 3.07 2.29 1.87 -1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment