[ENGKAH] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 16.02%
YoY- -37.37%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 14,150 14,899 15,566 15,686 22,920 23,115 24,038 -8.44%
PBT 847 1,352 1,652 2,384 4,211 4,977 4,159 -23.27%
Tax -157 -362 -125 -227 -719 -577 -620 -20.44%
NP 690 990 1,527 2,157 3,492 4,400 3,539 -23.83%
-
NP to SH 826 990 1,527 2,187 3,492 4,400 3,539 -21.51%
-
Tax Rate 18.54% 26.78% 7.57% 9.52% 17.07% 11.59% 14.91% -
Total Cost 13,460 13,909 14,039 13,529 19,428 18,715 20,499 -6.76%
-
Net Worth 85,971 70,714 69,987 74,781 75,402 77,890 80,431 1.11%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 842 707 706 3,527 3,090 3,090 2,320 -15.52%
Div Payout % 102.04% 71.43% 46.30% 161.29% 88.50% 70.25% 65.56% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 85,971 70,714 69,987 74,781 75,402 77,890 80,431 1.11%
NOSH 84,285 70,714 70,694 70,548 61,805 61,818 61,870 5.28%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.88% 6.64% 9.81% 13.75% 15.24% 19.04% 14.72% -
ROE 0.96% 1.40% 2.18% 2.92% 4.63% 5.65% 4.40% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 16.79 21.07 22.02 22.23 37.08 37.39 38.85 -13.03%
EPS 0.98 1.40 2.16 3.10 5.65 7.15 5.72 -25.45%
DPS 1.00 1.00 1.00 5.00 5.00 5.00 3.75 -19.75%
NAPS 1.02 1.00 0.99 1.06 1.22 1.26 1.30 -3.95%
Adjusted Per Share Value based on latest NOSH - 70,548
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 11.98 12.61 13.18 13.28 19.40 19.57 20.35 -8.44%
EPS 0.70 0.84 1.29 1.85 2.96 3.72 3.00 -21.52%
DPS 0.71 0.60 0.60 2.99 2.62 2.62 1.96 -15.55%
NAPS 0.7278 0.5987 0.5925 0.6331 0.6383 0.6594 0.6809 1.11%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.03 2.01 2.56 3.11 3.55 2.75 2.15 -
P/RPS 12.09 9.54 11.63 13.99 9.57 7.35 5.53 13.91%
P/EPS 207.14 143.57 118.52 100.32 62.83 38.64 37.59 32.86%
EY 0.48 0.70 0.84 1.00 1.59 2.59 2.66 -24.80%
DY 0.49 0.50 0.39 1.61 1.41 1.82 1.74 -19.02%
P/NAPS 1.99 2.01 2.59 2.93 2.91 2.18 1.65 3.16%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 21/08/15 26/08/14 27/08/13 28/08/12 25/08/11 25/08/10 -
Price 2.02 1.99 2.23 3.05 3.41 2.62 2.09 -
P/RPS 12.03 9.45 10.13 13.72 9.20 7.01 5.38 14.33%
P/EPS 206.12 142.14 103.24 98.39 60.35 36.81 36.54 33.38%
EY 0.49 0.70 0.97 1.02 1.66 2.72 2.74 -24.92%
DY 0.50 0.50 0.45 1.64 1.47 1.91 1.79 -19.13%
P/NAPS 1.98 1.99 2.25 2.88 2.80 2.08 1.61 3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment