[ENGKAH] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 30.95%
YoY- -70.4%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 56,128 56,772 56,859 54,145 54,654 59,240 62,345 -6.78%
PBT 1,678 1,672 2,257 1,590 1,358 2,760 4,110 -45.05%
Tax -614 -756 -865 -714 -718 -848 -1,284 -38.93%
NP 1,064 916 1,392 876 640 1,912 2,826 -47.95%
-
NP to SH 1,100 684 1,317 950 726 2,196 2,901 -47.70%
-
Tax Rate 36.59% 45.22% 38.33% 44.91% 52.87% 30.72% 31.24% -
Total Cost 55,064 55,856 55,467 53,269 54,014 57,328 59,519 -5.06%
-
Net Worth 70,049 69,342 68,634 67,927 70,049 70,049 69,341 0.68%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 42 - 2,122 - - - 4,245 -95.43%
Div Payout % 3.86% - 161.18% - - - 146.34% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 70,049 69,342 68,634 67,927 70,049 70,049 69,341 0.68%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.90% 1.61% 2.45% 1.62% 1.17% 3.23% 4.53% -
ROE 1.57% 0.99% 1.92% 1.40% 1.04% 3.13% 4.18% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 79.32 80.23 80.36 76.52 77.24 83.72 88.11 -6.78%
EPS 1.50 1.28 1.97 1.24 0.90 2.72 3.99 -48.00%
DPS 0.06 0.00 3.00 0.00 0.00 0.00 6.00 -95.39%
NAPS 0.99 0.98 0.97 0.96 0.99 0.99 0.98 0.68%
Adjusted Per Share Value based on latest NOSH - 70,757
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 47.52 48.06 48.14 45.84 46.27 50.15 52.78 -6.77%
EPS 0.93 0.58 1.11 0.80 0.61 1.86 2.46 -47.80%
DPS 0.04 0.00 1.80 0.00 0.00 0.00 3.59 -95.05%
NAPS 0.593 0.587 0.581 0.5751 0.593 0.593 0.587 0.68%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.28 1.10 1.31 1.40 1.61 1.45 1.70 -
P/RPS 1.61 1.37 1.63 1.83 2.08 1.73 1.93 -11.41%
P/EPS 82.34 113.79 70.38 104.20 156.91 46.72 44.22 51.52%
EY 1.21 0.88 1.42 0.96 0.64 2.14 2.26 -34.14%
DY 0.05 0.00 2.29 0.00 0.00 0.00 3.53 -94.19%
P/NAPS 1.29 1.12 1.35 1.46 1.63 1.46 1.73 -17.81%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 24/05/18 26/02/18 24/11/17 18/08/17 31/05/17 24/02/17 -
Price 1.02 1.20 1.23 1.30 1.48 1.48 1.54 -
P/RPS 1.29 1.50 1.53 1.70 1.92 1.77 1.75 -18.44%
P/EPS 65.61 124.14 66.08 96.76 144.24 47.69 40.06 39.06%
EY 1.52 0.81 1.51 1.03 0.69 2.10 2.50 -28.29%
DY 0.06 0.00 2.44 0.00 0.00 0.00 3.90 -93.86%
P/NAPS 1.03 1.22 1.27 1.35 1.49 1.49 1.57 -24.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment