[ENGKAH] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 96.42%
YoY- -70.4%
Quarter Report
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 28,064 14,193 56,859 40,609 27,327 14,810 62,345 -41.35%
PBT 839 418 2,257 1,193 679 690 4,110 -65.43%
Tax -307 -189 -865 -536 -359 -212 -1,284 -61.57%
NP 532 229 1,392 657 320 478 2,826 -67.25%
-
NP to SH 550 171 1,317 713 363 549 2,901 -67.09%
-
Tax Rate 36.59% 45.22% 38.33% 44.93% 52.87% 30.72% 31.24% -
Total Cost 27,532 13,964 55,467 39,952 27,007 14,332 59,519 -40.27%
-
Net Worth 70,049 69,342 68,634 67,927 70,049 70,049 69,341 0.68%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 21 - 2,122 - - - 4,245 -97.12%
Div Payout % 3.86% - 161.18% - - - 146.34% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 70,049 69,342 68,634 67,927 70,049 70,049 69,341 0.68%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.90% 1.61% 2.45% 1.62% 1.17% 3.23% 4.53% -
ROE 0.79% 0.25% 1.92% 1.05% 0.52% 0.78% 4.18% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 39.66 20.06 80.36 57.39 38.62 20.93 88.11 -41.35%
EPS 0.75 0.32 1.97 0.93 0.45 0.68 3.99 -67.28%
DPS 0.03 0.00 3.00 0.00 0.00 0.00 6.00 -97.10%
NAPS 0.99 0.98 0.97 0.96 0.99 0.99 0.98 0.68%
Adjusted Per Share Value based on latest NOSH - 70,757
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 23.76 12.02 48.14 34.38 23.13 12.54 52.78 -41.34%
EPS 0.47 0.14 1.11 0.60 0.31 0.46 2.46 -66.92%
DPS 0.02 0.00 1.80 0.00 0.00 0.00 3.59 -96.88%
NAPS 0.593 0.587 0.581 0.5751 0.593 0.593 0.587 0.68%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.28 1.10 1.31 1.40 1.61 1.45 1.70 -
P/RPS 3.23 5.48 1.63 2.44 4.17 6.93 1.93 41.09%
P/EPS 164.67 455.16 70.38 138.93 313.83 186.88 44.22 140.82%
EY 0.61 0.22 1.42 0.72 0.32 0.54 2.26 -58.33%
DY 0.02 0.00 2.29 0.00 0.00 0.00 3.53 -96.85%
P/NAPS 1.29 1.12 1.35 1.46 1.63 1.46 1.73 -17.81%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 24/05/18 26/02/18 24/11/17 18/08/17 31/05/17 24/02/17 -
Price 1.02 1.20 1.23 1.30 1.48 1.48 1.54 -
P/RPS 2.57 5.98 1.53 2.27 3.83 7.07 1.75 29.29%
P/EPS 131.22 496.54 66.08 129.01 288.49 190.75 40.06 121.03%
EY 0.76 0.20 1.51 0.78 0.35 0.52 2.50 -54.88%
DY 0.03 0.00 2.44 0.00 0.00 0.00 3.90 -96.13%
P/NAPS 1.03 1.22 1.27 1.35 1.49 1.49 1.57 -24.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment