[ENGKAH] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 38.53%
YoY- -54.6%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 54,704 56,128 56,772 56,859 54,145 54,654 59,240 -5.16%
PBT 10,952 1,678 1,672 2,257 1,590 1,358 2,760 150.43%
Tax -1,550 -614 -756 -865 -714 -718 -848 49.43%
NP 9,401 1,064 916 1,392 876 640 1,912 188.87%
-
NP to SH 9,224 1,100 684 1,317 950 726 2,196 160.10%
-
Tax Rate 14.15% 36.59% 45.22% 38.33% 44.91% 52.87% 30.72% -
Total Cost 45,302 55,064 55,856 55,467 53,269 54,014 57,328 -14.51%
-
Net Worth 72,172 70,049 69,342 68,634 67,927 70,049 70,049 2.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 28 42 - 2,122 - - - -
Div Payout % 0.31% 3.86% - 161.18% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 72,172 70,049 69,342 68,634 67,927 70,049 70,049 2.00%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 17.19% 1.90% 1.61% 2.45% 1.62% 1.17% 3.23% -
ROE 12.78% 1.57% 0.99% 1.92% 1.40% 1.04% 3.13% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 77.31 79.32 80.23 80.36 76.52 77.24 83.72 -5.16%
EPS 13.29 1.50 1.28 1.97 1.24 0.90 2.72 187.66%
DPS 0.04 0.06 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.02 0.99 0.98 0.97 0.96 0.99 0.99 2.00%
Adjusted Per Share Value based on latest NOSH - 70,757
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 46.31 47.52 48.06 48.14 45.84 46.27 50.15 -5.16%
EPS 7.81 0.93 0.58 1.11 0.80 0.61 1.86 160.04%
DPS 0.02 0.04 0.00 1.80 0.00 0.00 0.00 -
NAPS 0.611 0.593 0.587 0.581 0.5751 0.593 0.593 2.01%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.08 1.28 1.10 1.31 1.40 1.61 1.45 -
P/RPS 1.40 1.61 1.37 1.63 1.83 2.08 1.73 -13.14%
P/EPS 8.28 82.34 113.79 70.38 104.20 156.91 46.72 -68.41%
EY 12.07 1.21 0.88 1.42 0.96 0.64 2.14 216.52%
DY 0.04 0.05 0.00 2.29 0.00 0.00 0.00 -
P/NAPS 1.06 1.29 1.12 1.35 1.46 1.63 1.46 -19.20%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 27/08/18 24/05/18 26/02/18 24/11/17 18/08/17 31/05/17 -
Price 0.975 1.02 1.20 1.23 1.30 1.48 1.48 -
P/RPS 1.26 1.29 1.50 1.53 1.70 1.92 1.77 -20.25%
P/EPS 7.48 65.61 124.14 66.08 96.76 144.24 47.69 -70.88%
EY 13.37 1.52 0.81 1.51 1.03 0.69 2.10 243.12%
DY 0.04 0.06 0.00 2.44 0.00 0.00 0.00 -
P/NAPS 0.96 1.03 1.22 1.27 1.35 1.49 1.49 -25.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment