[ENGKAH] QoQ TTM Result on 31-Dec-2017 [#4]

Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 9.29%
YoY- -54.6%
Quarter Report
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 57,278 57,596 56,242 56,859 57,524 59,670 61,303 -4.42%
PBT 9,278 2,417 1,985 2,257 2,176 2,733 3,591 88.18%
Tax -1,492 -813 -842 -865 -1,077 -1,248 -1,258 12.03%
NP 7,786 1,604 1,143 1,392 1,099 1,485 2,333 123.15%
-
NP to SH 7,522 1,504 939 1,317 1,205 1,451 2,463 110.35%
-
Tax Rate 16.08% 33.64% 42.42% 38.33% 49.49% 45.66% 35.03% -
Total Cost 49,492 55,992 55,099 55,467 56,425 58,185 58,970 -11.01%
-
Net Worth 72,172 70,049 69,342 68,634 67,927 70,049 70,049 2.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 2,143 2,143 2,122 2,122 2,122 2,830 3,673 -30.15%
Div Payout % 28.50% 142.55% 226.06% 161.18% 176.16% 195.06% 149.13% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 72,172 70,049 69,342 68,634 67,927 70,049 70,049 2.00%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 13.59% 2.78% 2.03% 2.45% 1.91% 2.49% 3.81% -
ROE 10.42% 2.15% 1.35% 1.92% 1.77% 2.07% 3.52% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 80.95 81.40 79.49 80.36 81.30 84.33 86.64 -4.42%
EPS 10.63 2.13 1.33 1.86 1.70 2.05 3.48 110.38%
DPS 3.03 3.03 3.00 3.00 3.00 4.00 5.19 -30.12%
NAPS 1.02 0.99 0.98 0.97 0.96 0.99 0.99 2.00%
Adjusted Per Share Value based on latest NOSH - 70,757
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 48.49 48.76 47.61 48.14 48.70 50.52 51.90 -4.42%
EPS 6.37 1.27 0.79 1.11 1.02 1.23 2.09 110.07%
DPS 1.82 1.82 1.80 1.80 1.80 2.40 3.11 -30.01%
NAPS 0.611 0.593 0.587 0.581 0.5751 0.593 0.593 2.01%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.08 1.28 1.10 1.31 1.40 1.61 1.45 -
P/RPS 1.33 1.57 1.38 1.63 1.72 1.91 1.67 -14.06%
P/EPS 10.16 60.22 82.89 70.38 82.21 78.51 41.66 -60.93%
EY 9.84 1.66 1.21 1.42 1.22 1.27 2.40 155.94%
DY 2.81 2.37 2.73 2.29 2.14 2.48 3.58 -14.89%
P/NAPS 1.06 1.29 1.12 1.35 1.46 1.63 1.46 -19.20%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 27/08/18 24/05/18 26/02/18 24/11/17 18/08/17 31/05/17 -
Price 0.975 1.02 1.20 1.23 1.30 1.48 1.48 -
P/RPS 1.20 1.25 1.51 1.53 1.60 1.75 1.71 -21.01%
P/EPS 9.17 47.99 90.42 66.08 76.34 72.17 42.52 -64.00%
EY 10.90 2.08 1.11 1.51 1.31 1.39 2.35 177.86%
DY 3.11 2.97 2.50 2.44 2.31 2.70 3.51 -7.74%
P/NAPS 0.96 1.03 1.22 1.27 1.35 1.49 1.49 -25.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment