[ASTINO] QoQ Annualized Quarter Result on 31-Jul-2019 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
27-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- -2.14%
YoY- -17.68%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 525,716 604,210 611,264 584,211 575,140 579,834 559,752 -4.09%
PBT 24,630 29,744 22,540 32,554 33,638 28,662 19,056 18.67%
Tax -4,637 -8,094 -6,120 -8,816 -9,382 -9,446 -6,148 -17.15%
NP 19,993 21,650 16,420 23,738 24,256 19,216 12,908 33.90%
-
NP to SH 19,993 21,650 16,060 23,738 24,256 19,216 12,908 33.90%
-
Tax Rate 18.83% 27.21% 27.15% 27.08% 27.89% 32.96% 32.26% -
Total Cost 505,722 582,560 594,844 560,473 550,884 560,618 546,844 -5.08%
-
Net Worth 394,357 391,999 386,555 381,904 376,448 370,993 365,537 5.19%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 394,357 391,999 386,555 381,904 376,448 370,993 365,537 5.19%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 3.80% 3.58% 2.69% 4.06% 4.22% 3.31% 2.31% -
ROE 5.07% 5.52% 4.15% 6.22% 6.44% 5.18% 3.53% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 193.30 221.95 224.55 214.16 210.84 212.56 205.20 -3.90%
EPS 7.35 7.96 6.04 8.71 8.89 7.04 4.72 34.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.44 1.42 1.40 1.38 1.36 1.34 5.40%
Adjusted Per Share Value based on latest NOSH - 274,117
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 106.55 122.46 123.89 118.40 116.56 117.52 113.45 -4.10%
EPS 4.05 4.39 3.25 4.81 4.92 3.89 2.62 33.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7992 0.7945 0.7834 0.774 0.763 0.7519 0.7408 5.19%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.505 0.685 0.695 0.66 0.68 0.68 0.70 -
P/RPS 0.26 0.31 0.31 0.31 0.32 0.32 0.34 -16.38%
P/EPS 6.87 8.61 11.78 7.58 7.65 9.65 14.79 -40.04%
EY 14.56 11.61 8.49 13.18 13.08 10.36 6.76 66.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.48 0.49 0.47 0.49 0.50 0.52 -23.21%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 19/06/20 20/03/20 27/12/19 27/09/19 28/06/19 29/03/19 28/12/18 -
Price 0.51 0.435 0.70 0.71 0.685 0.67 0.635 -
P/RPS 0.26 0.20 0.31 0.33 0.32 0.32 0.31 -11.07%
P/EPS 6.94 5.47 11.87 8.16 7.70 9.51 13.42 -35.59%
EY 14.41 18.28 8.43 12.26 12.98 10.51 7.45 55.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.49 0.51 0.50 0.49 0.47 -17.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment