[ASTINO] QoQ Annualized Quarter Result on 31-Oct-2019 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
27-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Oct-2019 [#1]
Profit Trend
QoQ- -32.34%
YoY- 24.42%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 521,338 525,716 604,210 611,264 584,211 575,140 579,834 -6.85%
PBT 28,104 24,630 29,744 22,540 32,554 33,638 28,662 -1.30%
Tax -5,807 -4,637 -8,094 -6,120 -8,816 -9,382 -9,446 -27.72%
NP 22,297 19,993 21,650 16,420 23,738 24,256 19,216 10.43%
-
NP to SH 22,297 19,993 21,650 16,060 23,738 24,256 19,216 10.43%
-
Tax Rate 20.66% 18.83% 27.21% 27.15% 27.08% 27.89% 32.96% -
Total Cost 499,041 505,722 582,560 594,844 560,473 550,884 560,618 -7.47%
-
Net Worth 402,401 394,357 391,999 386,555 381,904 376,448 370,993 5.57%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 402,401 394,357 391,999 386,555 381,904 376,448 370,993 5.57%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 4.28% 3.80% 3.58% 2.69% 4.06% 4.22% 3.31% -
ROE 5.54% 5.07% 5.52% 4.15% 6.22% 6.44% 5.18% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 191.74 193.30 221.95 224.55 214.16 210.84 212.56 -6.64%
EPS 8.20 7.35 7.96 6.04 8.71 8.89 7.04 10.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.45 1.44 1.42 1.40 1.38 1.36 5.80%
Adjusted Per Share Value based on latest NOSH - 274,117
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 105.66 106.55 122.46 123.89 118.40 116.56 117.52 -6.85%
EPS 4.52 4.05 4.39 3.25 4.81 4.92 3.89 10.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8155 0.7992 0.7945 0.7834 0.774 0.763 0.7519 5.56%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.54 0.505 0.685 0.695 0.66 0.68 0.68 -
P/RPS 0.28 0.26 0.31 0.31 0.31 0.32 0.32 -8.52%
P/EPS 6.58 6.87 8.61 11.78 7.58 7.65 9.65 -22.54%
EY 15.19 14.56 11.61 8.49 13.18 13.08 10.36 29.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.48 0.49 0.47 0.49 0.50 -19.68%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 29/09/20 19/06/20 20/03/20 27/12/19 27/09/19 28/06/19 29/03/19 -
Price 0.565 0.51 0.435 0.70 0.71 0.685 0.67 -
P/RPS 0.29 0.26 0.20 0.31 0.33 0.32 0.32 -6.35%
P/EPS 6.89 6.94 5.47 11.87 8.16 7.70 9.51 -19.34%
EY 14.51 14.41 18.28 8.43 12.26 12.98 10.51 24.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.30 0.49 0.51 0.50 0.49 -15.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment