[VELOCITY] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -26.55%
YoY- -8.81%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 10,920 13,770 13,844 16,570 21,756 26,297 27,605 -46.02%
PBT -7,778 -6,859 -6,804 -5,196 -4,034 -2,845 -1,804 164.19%
Tax -5 -211 -124 554 366 -119 -118 -87.77%
NP -7,783 -7,070 -6,928 -4,642 -3,668 -2,964 -1,922 153.40%
-
NP to SH -7,783 -7,070 -6,928 -4,642 -3,668 -2,964 -1,922 153.40%
-
Tax Rate - - - - - - - -
Total Cost 18,703 20,840 20,772 21,212 25,424 29,261 29,527 -26.18%
-
Net Worth 10,154,752 92,426 79,323 84,200 75,261 77,090 69,041 2661.17%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 10,154,752 92,426 79,323 84,200 75,261 77,090 69,041 2661.17%
NOSH 196,936 171,509 145,681 145,348 127,777 130,000 115,126 42.89%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -71.27% -51.34% -50.04% -28.01% -16.86% -11.27% -6.96% -
ROE -0.08% -7.65% -8.73% -5.51% -4.87% -3.84% -2.78% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 5.76 8.03 9.50 11.40 17.03 20.23 23.98 -61.25%
EPS -4.11 -4.12 -4.76 -3.19 -2.87 -2.28 -1.67 81.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 53.61 0.5389 0.5445 0.5793 0.589 0.593 0.5997 1882.98%
Adjusted Per Share Value based on latest NOSH - 145,348
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.81 1.02 1.03 1.23 1.62 1.95 2.05 -46.06%
EPS -0.58 -0.53 -0.51 -0.35 -0.27 -0.22 -0.14 157.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.5475 0.0687 0.059 0.0626 0.0559 0.0573 0.0513 2661.69%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.61 0.64 0.695 0.625 0.61 0.60 0.60 -
P/RPS 10.58 7.97 7.31 5.48 3.58 2.97 2.50 160.94%
P/EPS -14.85 -15.53 -14.61 -19.57 -21.25 -26.32 -35.94 -44.43%
EY -6.74 -6.44 -6.84 -5.11 -4.71 -3.80 -2.78 80.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.19 1.28 1.08 1.04 1.01 1.00 -95.31%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 27/11/17 29/08/17 29/05/17 27/02/17 28/11/16 26/08/16 -
Price 0.82 0.67 0.65 0.735 0.62 0.595 0.60 -
P/RPS 14.22 8.35 6.84 6.45 3.64 2.94 2.50 217.63%
P/EPS -19.96 -16.25 -13.67 -23.01 -21.60 -26.10 -35.94 -32.36%
EY -5.01 -6.15 -7.32 -4.35 -4.63 -3.83 -2.78 47.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.24 1.19 1.27 1.05 1.00 1.00 -92.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment